In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 74.8 | 80.9 | 72.7 | 72.7 | |
| + Capital Work-in-Progress | 0.8 | 0.1 | 1.4 | 1.4 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 12.6 | 11.2 | 8.7 | 8.7 | |
| + Other Non-current Financial Assets | 25.8 | 69.9 | 14.0 | 14.0 | |
| Non-current Financial Assets | 38.4 | 81.1 | 22.6 | 22.6 | |
| + Deferred Tax Assets | 5.4 | 6.0 | 6.1 | 6.1 | |
| + Other Non-current Assets | 3.9 | 9.2 | 8.1 | 8.1 | |
| Total Non-current Assets | 123.3 | 177.3 | 110.8 | 110.8 | |
| Current Assets | |||||
| + Inventories | 97.0 | 108.6 | 108.7 | 108.7 | |
| + Trade Receivables | 86.4 | 90.5 | 110.7 | 110.7 | |
| + Cash & Cash Equivalents | 11.0 | 9.0 | 21.9 | 21.9 | |
| + Other Bank Balances | 764.0 | 777.5 | 611.6 | 611.6 | |
| + Other Current Financial Assets | 99.8 | 14.8 | 341.5 | 341.5 | |
| Current Financial Assets | 961.2 | 891.9 | 1,085.6 | 1,085.6 | |
| + Other Current Assets | 18.3 | 102.3 | — | — | |
| Total Current Assets | 1,077.3 | 1,103.9 | 1,217.9 | 1,217.9 | |
| Total Assets | 1,200.6 | 1,281.2 | 1,328.7 | 1,328.7 | |
| Equity | |||||
| + Equity Share Capital | 14.1 | 14.1 | 14.1 | 14.1 | |
| + Other Equity / Reserves | 986.8 | 1,050.9 | 1,100.7 | 1,100.7 | |
| Equity — Owners of Parent | 1,000.9 | 1,065.0 | 1,114.9 | 1,114.9 | |
| Total Equity | 1,000.9 | 1,065.0 | 1,114.9 | 1,114.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 1.8 | 2.0 | 2.0 | |
| + Other Non-current Financial Liab | 0.8 | 0.0 | — | — | |
| Non-current Financial Liabilities | 0.8 | 1.8 | 2.0 | 2.0 | |
| + Provisions — Non-current | 3.1 | 3.4 | 5.7 | 5.7 | |
| Non-current Liabilities | 3.9 | 5.2 | 7.7 | 7.7 | |
| + Borrowings — Current | 21.5 | 22.4 | 21.9 | 21.9 | |
| + Trade Payables | 102.3 | 106.8 | 91.3 | 91.3 | |
| + Other Current Financial Liab | 49.3 | 51.2 | 57.2 | 57.2 | |
| Current Financial Liabilities | 173.0 | 180.5 | 170.4 | 170.4 | |
| + Provisions — Current | 18.7 | 20.8 | 24.9 | 24.9 | |
| + Current Tax Liabilities | 0.0 | 5.7 | 7.3 | 7.3 | |
| + Other Current Liabilities | 4.1 | 3.9 | 3.7 | 3.7 | |
| Current Liabilities | 195.8 | 210.9 | 206.2 | 206.2 | |
| Total Liabilities | 199.7 | 216.1 | 213.9 | 213.9 | |
| Total Equity & Liabilities | 1,200.6 | 1,281.2 | 1,328.7 | 1,328.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.9 | 1.2 | 23.6 | 23.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 23.4 | 22.1 | 22.1 | |
| + Dues to Other Creditors — Current | — | 83.4 | 69.2 | 69.2 | |