| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 2,747 | 1,728 | |
| 76.2 | 86.5 | |
| 2,823 | 1,814 | |
Expenses | ||
| 1,457 | 1,057 | |
| 459 | 200 | |
| −106 | −143 | |
| 50.1 | 47.8 | |
| 170 | 160 | |
| 93.8 | 86.2 | |
| 399 | 275 | |
| 2,524 | 1,684 | |
| 487 | 290 | |
| 393 | 204 | |
Profit | ||
| 299 | 130 | |
| 299 | 130 | |
| 2.7 | 2.4 | |
| 71.9 | 30.6 | |
| 74.5 | 33.1 | |
| 224 | 96.9 | |
| 224 | 96.9 | |
| 0.1 | 0.2 | |
| 225 | 97.1 | |
| 221 | 95.9 | |
| 3.3 | 0.9 | |
Per share | ||
| ₹25.77 | ₹12.30 | |
| ₹25.77 | ₹12.30 | |
Other comprehensive income — detail | ||
| 0.1 | 0.2 | |
| 0.1 | 0.3 | |
| 0.0 | 0.1 | |
| 221 | 96.2 | |
| 3.3 | 0.9 | |
Per share — as-filed variants | ||
| ₹25.77 | ₹12.30 | |
| ₹25.77 | ₹12.30 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 936 | 613 | |
| 34.1% | 35.5% | |
Adjusted (ex-exceptional items) — derived | ||
| 299 | 130 | |
| 224 | 96.9 | |
| ₹25.77 | ₹12.30 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 1,727.5 | 2,746.7 | |
| Other Income | 86.5 | 76.2 | |
| Total Income | 1,814.0 | 2,822.9 | |
| Expenses | |||
| + Cost of Materials Consumed | 1,057.4 | 1,456.7 | |
| + Purchases of Stock-in-Trade | 199.7 | 459.5 | |
| + Changes in Inventories | -142.7 | -105.6 | |
| + Employee Benefit Expense | 47.8 | 50.1 | |
| + Finance Costs | 160.0 | 170.1 | |
| + Depreciation & Amortisation | 86.2 | 93.8 | |
| + Other Expenses | 275.5 | 399.4 | |
| Total Expenses | 1,684.0 | 2,524.0 | |
| EBITDA | 289.8 | 486.7 | |
| EBIT | 203.5 | 392.9 | |
| Profit | |||
| PBT before Exceptional Items | 130.0 | 298.9 | |
| Pretax Income | 130.0 | 298.9 | |
| + Current Tax | 2.4 | 2.7 | |
| + Deferred Tax | 30.6 | 71.9 | |
| Tax Expense | 33.1 | 74.5 | |
| Net Income | 96.9 | 224.4 | |
| + Net Income — Continuing Ops | 96.9 | 224.4 | |
| + Other Comprehensive Income | 0.2 | 0.1 | |
| Total Comprehensive Income | 97.1 | 224.5 | |
| Net Income to Common | 95.9 | 221.1 | |
| Minority Interest | 0.9 | 3.3 | |
| Per Share | |||
| Basic EPS | 12.30 | 25.77 | |
| Diluted EPS | 12.30 | 25.77 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 0.2 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.3 | 0.1 | |
| + Tax on Items NOT to be Reclassified | 0.1 | 0.0 | |
| Comprehensive Income — Owners of Parent | 96.2 | 221.2 | |
| Comprehensive Income — Non-controlling Interests | 0.9 | 3.3 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 12.30 | 25.77 | |
| Diluted EPS — Continuing Operations | 12.30 | 25.77 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 613.0 | 936.2 | |
| Gross Margin % | 35.49 | 34.08 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 130.0 | 298.9 | |
| Net Income Adj (tax-effected) | 96.9 | 224.4 | |
| EPS Adj | 12.30 | 25.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 85.8 | 85.8 | |