| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,916 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.9 | 30.9 | 83.8 | 26.4 | 127 | ||
| 0.0 | 0.0 | 0.0 | 2.3 | 1.5 | ||
| 1,768 | 1,768 | 1,576 | 2,061 | 1,442 | ||
| 12,653 | — | — | — | — | ||
| 1,737 | 1,737 | 1,492 | 2,034 | 1,315 | ||
| ₹24.83 | — | — | — | — | ||
| 6,539 | 6,539 | 6,197 | 6,378 | 5,636 | ||
| 27.0% | 27.0% | 25.4% | 32.3% | 25.6% | ||
| 0.14× | — | — | — | — | ||
| 1.87× | — | — | — | — | ||
| 14.42× | — | — | — | — | ||
| 21.72× | — | — | — | — | ||
| 28.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,781 | 6,701 | 6,987 | 6,809 | 6,332 | ||
| 877 | 869 | 911 | 940 | 947 | ||
| 582 | 552 | 545 | 575 | 634 | ||
| — | 760 | 945 | 287 | 1,426 | ||
| 444 | 444 | 715 | −360 | 647 | ||
| — | 413 | 688 | −402 | 626 | ||
| — | 316 | 230 | 647 | 779 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,915.6 | |
| - Cash, Equiv & ST Investments | 126.7 | 26.4 | 83.8 | 30.9 | 30.9 | |
| + Minority Interest | 1.5 | 2.3 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 1,442.2 | 2,060.8 | 1,575.8 | 1,767.8 | 1,767.8 | |
| Enterprise Value | — | — | — | — | 12,652.5 | |
| Net Debt (memo) | 1,315.5 | 2,034.4 | 1,492.0 | 1,736.9 | 1,736.9 | |
| EV per Share | — | — | — | — | 24.83 | |
| Total Capital | 5,636.3 | 6,378.5 | 6,196.8 | 6,539.2 | 6,539.2 | |
| Total Debt/Total Capital | 25.59 | 32.31 | 25.43 | 27.03 | 27.03 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 1.87 | |
| EV/EBITDA | — | — | — | — | 14.42 | |
| EV/EBIT | — | — | — | — | 21.72 | |
| EV/Free Cash Flow | — | — | — | — | 28.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,332.3 | 6,808.8 | 6,987.1 | 6,701.1 | 6,781.0 | |
| EBITDA | 946.7 | 940.3 | 910.8 | 869.2 | 877.1 | |
| EBIT | 633.9 | 575.3 | 544.6 | 551.9 | 582.4 | |
| Operating Cash Flow | 1,426.3 | 287.3 | 944.7 | 760.2 | — | |
| Free Cash Flow | 647.2 | -360.0 | 715.0 | 444.4 | 444.4 | |
| FCFF (free cash flow to the firm) | 625.5 | -401.6 | 687.9 | 412.9 | — | |
| Capital Expenditure | 779.1 | 647.3 | 229.6 | 315.8 | — | |