In ₹ Crore except Per Share Latest Annual | TRIDENT FY26 | WELSPUNLIV FY26 | VTL FY26 | KPRMILL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 31.95× | 91.90× | ◆ 21.96× | 44.42× | 44.42× -28% | |
| P/B | 2.53× | 4.06× | ◆ 1.55× | 6.76× | 4.06× -38% | |
| EV/EBITDA | 15.86× | 26.44× | ◆ 13.86× | 30.74× | 26.44× -40% | |
| Market Cap | ₹12,047 Cr | ₹20,185 Cr | ₹16,365 Cr | ₹38,487 Cr | ₹20,185 Cr -40% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.90% | ◆ 5.11% | -0.89% | 2.44% | 2.44% -22% | |
| Revenue CAGR 5Y | 8.14% | 5.07% | 9.96% | ◆ 13.50% | 9.96% -18% | |
| Net Income CAGR 3Y | -5.13% | 1.68% | -2.18% | ◆ 2.10% | 1.68% -405% | |
| Revenue YoY (latest Q) | 4.68% | ◆ 23.66% | 13.31% | 9.58% | 13.31% -65% | |
| Net Income YoY (latest Q) | 12.95% | ◆ 82.09% | 51.46% | 21.55% | 51.46% -75% | |
| Profitability | ||||||
| EBITDA Margin | 12.97% | 8.44% | 12.55% | ◆ 19.06% | 12.55% +3% | |
| Net Income Margin | 5.63% | 2.27% | 7.63% | ◆ 13.03% | 7.63% -26% | |
| Return on Common Equity | 7.90% | 4.11% | 7.04% | ◆ 15.21% | 7.04% +12% | |
| Return on Capital Employed | 9.30% | 5.56% | 6.35% | ◆ 17.90% | 6.35% +46% | |
| Return on Assets | 5.00% | 2.04% | 5.43% | ◆ 12.68% | 5.43% -8% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.37× | 0.36× | 0.18× | ◆ 0.10× | 0.18× +106% | |
| Interest Coverage | 4.84× | 2.47× | 8.37× | ◆ 20.38× | 8.37× -42% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,701 Cr | ₹9,399 Cr | ₹9,869 Cr | ₹6,650 Cr | ₹9,399 Cr -29% | |
| Net Income | ₹377 Cr | ₹213 Cr | ₹753 Cr | ₹867 Cr | ₹753 Cr -50% | |
| Total Assets | ₹7,537 Cr | ₹10,455 Cr | ₹13,866 Cr | ₹6,833 Cr | ₹10,455 Cr -28% | |
| EPS | ₹0.74 | ₹2.29 | ₹26.18 | ₹25.35 | ₹25.35 -97% | |
| Book Value per Share | ₹9.36 | ₹51.9 | ₹372.02 | ₹166.69 | ₹166.69 -94% | |