| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,534 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.5 | 27.2 | 25.0 | 11.9 | 8.0 | ||
| 786 | 786 | 700 | 533 | 487 | ||
| 5,309 | — | — | — | — | ||
| 775 | 759 | 675 | 521 | 479 | ||
| ₹795.57 | — | — | — | — | ||
| 1,656 | 1,624 | 1,357 | 1,135 | 1,047 | ||
| 47.4% | 48.4% | 51.6% | 47.0% | 46.5% | ||
| 0.15× | — | — | — | — | ||
| 1.54× | — | — | — | — | ||
| 14.67× | — | — | — | — | ||
| 16.03× | — | — | — | — | ||
| 340.98× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,437 | 3,203 | 2,620 | 2,299 | 2,394 | ||
| 362 | 361 | 173 | 139 | 116 | ||
| 331 | 332 | 148 | 116 | 91.8 | ||
| — | 29.7 | −26.9 | 39.7 | 93.2 | ||
| 15.6 | 15.6 | −38.8 | 30.2 | 85.4 | ||
| — | −1.6 | −51.5 | 20.4 | 77.2 | ||
| — | 14.1 | 12.0 | 9.5 | 7.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,533.7 | |
| - Cash, Equiv & ST Investments | 8.0 | 11.9 | 25.0 | 27.2 | 10.5 | |
| + Total Debt | 486.7 | 533.0 | 700.0 | 785.7 | 785.7 | |
| Enterprise Value | — | — | — | — | 5,308.9 | |
| Net Debt (memo) | 478.7 | 521.1 | 675.0 | 758.5 | 775.2 | |
| EV per Share | — | — | — | — | 795.57 | |
| Total Capital | 1,047.1 | 1,134.6 | 1,357.2 | 1,623.9 | 1,656.4 | |
| Total Debt/Total Capital | 46.48 | 46.98 | 51.58 | 48.38 | 47.43 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 1.54 | |
| EV/EBITDA | — | — | — | — | 14.67 | |
| EV/EBIT | — | — | — | — | 16.03 | |
| EV/Free Cash Flow | — | — | — | — | 340.98 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,393.6 | 2,298.9 | 2,620.5 | 3,203.0 | 3,437.4 | |
| EBITDA | 116.3 | 139.3 | 172.9 | 360.9 | 362.0 | |
| EBIT | 91.8 | 115.7 | 147.5 | 331.5 | 331.1 | |
| Operating Cash Flow | 93.2 | 39.7 | -26.9 | 29.7 | — | |
| Free Cash Flow | 85.4 | 30.2 | -38.8 | 15.6 | 15.6 | |
| FCFF (free cash flow to the firm) | 77.2 | 20.4 | -51.5 | -1.6 | — | |
| Capital Expenditure | 7.7 | 9.5 | 12.0 | 14.1 | — | |