| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 206 | 95.1 | 86.1 | 83.3 | 81.4 | ||
| 1.5 | 0.1 | 0.8 | 0.1 | 0.7 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| 0.8 | 87.5 | 78.4 | 0.2 | 0.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 7.1 | 6.1 | 6.8 | 7.1 | 5.0 | ||
| 7.1 | 6.1 | 6.9 | 7.1 | 5.0 | ||
| 9.3 | 10.3 | 6.8 | 6.3 | 4.9 | ||
| 4.4 | 1.1 | 2.4 | 72.6 | 82.8 | ||
| 229 | 200 | 181 | 170 | 175 | ||
Current assets | ||||||
| 1,881 | 1,773 | 1,461 | 1,197 | 1,223 | ||
| 5.2 | 3.0 | 3.5 | 16.2 | 1.6 | ||
| 10.5 | 27.2 | 25.0 | 11.9 | 8.0 | ||
| 74.6 | 74.7 | 73.2 | 37.8 | 37.6 | ||
| 3.3 | 4.5 | 2.6 | 0.2 | 2.4 | ||
| 93.6 | 109 | 104 | 66.1 | 49.6 | ||
| 19.5 | 19.6 | 20.3 | 25.7 | 27.7 | ||
| 1,994 | 1,902 | 1,588 | 1,289 | 1,300 | ||
| 2,223 | 2,102 | 1,769 | 1,459 | 1,475 | ||
Equity | ||||||
| 66.7 | 66.7 | 66.7 | 66.7 | 66.7 | ||
| 804 | 771 | 590 | 535 | 494 | ||
| 871 | 838 | 657 | 602 | 560 | ||
| 871 | 838 | 657 | 602 | 560 | ||
Liabilities | ||||||
| 101 | 3.1 | 1.8 | 0.6 | 0.6 | ||
| 83.1 | 83.1 | 71.0 | 66.5 | 67.6 | ||
| 101 | 86.2 | 72.9 | 67.1 | 68.2 | ||
| 16.6 | 27.8 | 17.9 | 12.1 | 8.2 | ||
| 108 | — | 0.0 | 0.0 | 0.0 | ||
| 226 | 114 | 90.8 | 79.2 | 76.4 | ||
| 753 | 783 | 698 | 532 | 486 | ||
| 144 | 170 | 162 | 109 | 207 | ||
| 41.9 | 33.8 | 38.1 | 9.9 | 29.9 | ||
| 939 | 987 | 899 | 652 | 723 | ||
| 12.7 | 4.4 | 2.6 | 5.5 | 5.1 | ||
| — | — | 0.0 | 106 | 0.0 | ||
| 175 | 159 | 120 | 14.4 | 111 | ||
| 1,126 | 1,150 | 1,021 | 778 | 838 | ||
| 1,352 | 1,264 | 1,112 | 857 | 915 | ||
| 2,223 | 2,102 | 1,769 | 1,459 | 1,475 | ||
Assets — additional as-filed lines | ||||||
| — | — | 2.8 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 6.9 | 12.2 | 8.6 | — | — | ||
| 137 | 158 | 154 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 81.4 | 83.3 | 86.1 | 95.1 | 205.9 | |
| + Capital Work-in-Progress | 0.7 | 0.1 | 0.8 | 0.1 | 1.5 | |
| + Investment Property | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.3 | 0.2 | 78.4 | 87.5 | 0.8 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 5.0 | 7.1 | 6.8 | 6.1 | 7.1 | |
| Non-current Financial Assets | 5.0 | 7.1 | 6.9 | 6.1 | 7.1 | |
| + Deferred Tax Assets | 4.9 | 6.3 | 6.8 | 10.3 | 9.3 | |
| + Other Non-current Assets | 82.8 | 72.6 | 2.4 | 1.1 | 4.4 | |
| Total Non-current Assets | 175.1 | 169.7 | 181.3 | 200.1 | 229.0 | |
| Current Assets | ||||||
| + Inventories | 1,222.7 | 1,197.1 | 1,460.6 | 1,772.9 | 1,880.9 | |
| + Trade Receivables | 1.6 | 16.2 | 3.5 | 3.0 | 5.2 | |
| + Cash & Cash Equivalents | 8.0 | 11.9 | 25.0 | 27.2 | 10.5 | |
| + Other Bank Balances | 37.6 | 37.8 | 73.2 | 74.7 | 74.6 | |
| + Other Current Financial Assets | 2.4 | 0.2 | 2.6 | 4.5 | 3.3 | |
| Current Financial Assets | 49.6 | 66.1 | 104.3 | 109.3 | 93.6 | |
| + Other Current Assets | 27.7 | 25.7 | 20.3 | 19.6 | 19.5 | |
| Total Current Assets | 1,300.0 | 1,288.9 | 1,588.1 | 1,901.9 | 1,994.0 | |
| Total Assets | 1,475.1 | 1,458.6 | 1,769.3 | 2,102.0 | 2,223.0 | |
| Equity | ||||||
| + Equity Share Capital | 66.7 | 66.7 | 66.7 | 66.7 | 66.7 | |
| + Other Equity / Reserves | 493.7 | 534.8 | 590.5 | 771.4 | 804.0 | |
| Equity — Owners of Parent | 560.4 | 601.5 | 657.2 | 838.2 | 870.7 | |
| Total Equity | 560.4 | 601.5 | 657.2 | 838.2 | 870.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.6 | 0.6 | 1.8 | 3.1 | 101.2 | |
| + Other Non-current Financial Liab | 67.6 | 66.5 | 71.0 | 83.1 | 83.1 | |
| Non-current Financial Liabilities | 68.2 | 67.1 | 72.9 | 86.2 | 101.2 | |
| + Provisions — Non-current | 8.2 | 12.1 | 17.9 | 27.8 | 16.6 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | — | 108.4 | |
| Non-current Liabilities | 76.4 | 79.2 | 90.8 | 114.0 | 226.2 | |
| + Borrowings — Current | 486.1 | 532.4 | 698.2 | 782.6 | 753.3 | |
| + Trade Payables | 206.6 | 109.4 | 162.4 | 170.4 | 143.6 | |
| + Other Current Financial Liab | 29.9 | 9.9 | 38.1 | 33.8 | 41.9 | |
| Current Financial Liabilities | 722.6 | 651.8 | 898.6 | 986.8 | 938.8 | |
| + Provisions — Current | 5.1 | 5.5 | 2.6 | 4.4 | 12.7 | |
| + Current Tax Liabilities | 0.0 | 106.2 | 0.0 | — | — | |
| + Other Current Liabilities | 110.6 | 14.4 | 120.2 | 158.7 | 174.5 | |
| Current Liabilities | 838.3 | 777.9 | 1,021.3 | 1,149.8 | 1,126.1 | |
| Total Liabilities | 914.6 | 857.0 | 1,112.1 | 1,263.8 | 1,352.3 | |
| Total Equity & Liabilities | 1,475.1 | 1,458.6 | 1,769.3 | 2,102.0 | 2,223.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 2.8 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.6 | 12.2 | 6.9 | |
| + Dues to Other Creditors — Current | — | — | 153.8 | 158.2 | 136.7 | |