| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3.5 | 4.0 | 7.1 | 8.2 | 10.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.2 | 0.8 | 0.7 | 1.0 | ||
| 3.8 | 4.2 | 8.0 | 8.9 | 11.0 | ||
Expenses | ||||||
| 0.0 | 0.0 | 2.3 | 2.8 | 2.5 | ||
| 1.7 | 1.8 | 1.7 | 1.9 | 1.6 | ||
| 0.8 | 0.6 | 0.0 | 0.0 | 6.4 | ||
| 2.3 | 1.8 | 0.7 | 0.8 | 38.8 | ||
| 39.5 | 14.0 | 6.4 | 3.2 | 11.8 | ||
| 44.3 | 18.0 | 11.1 | 8.7 | 61.2 | ||
| −37.7 | −11.7 | −3.3 | 0.2 | −5.9 | ||
| −40.1 | −13.5 | −4.0 | −0.6 | −44.8 | ||
Profit | ||||||
| −40.6 | −13.8 | −3.1 | 0.2 | −50.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −1.9 | ||
| −40.6 | −13.8 | −3.1 | 0.2 | −52.1 | ||
| −0.1 | 0.0 | 14.3 | 3.9 | 0.0 | ||
| −10.6 | −3.7 | 0.0 | 0.0 | −7.4 | ||
| −10.6 | −3.7 | 14.3 | 3.9 | −7.4 | ||
| 0.1 | 0.1 | 0.1 | −0.1 | 0.0 | ||
| −29.8 | −10.0 | −17.3 | −3.8 | −44.7 | ||
| −29.9 | −10.1 | −17.4 | −3.7 | −44.7 | ||
| 3.0 | 3.0 | 0.0 | 0.0 | 0.0 | ||
| −26.8 | −7.0 | −17.3 | −3.8 | −44.7 | ||
Per share | ||||||
| −₹6.33 | −₹1.65 | −₹4.09 | −₹0.89 | −₹24.17 | ||
| −₹6.33 | −₹1.65 | −₹4.09 | −₹0.89 | −₹24.17 | ||
Revenue detail — as filed | ||||||
| — | 0.1 | 0.1 | −0.1 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | 3.0 | — | — | — | ||
| — | 4.0 | — | — | — | ||
| — | 1.0 | — | — | — | ||
Per share — as-filed variants | ||||||
| −₹6.33 | −₹1.65 | −₹4.09 | −₹0.89 | −₹13.61 | ||
| −₹6.33 | −₹1.65 | −₹4.09 | −₹0.89 | −₹13.61 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | −₹10.56 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | −₹10.56 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | 4.9 | 5.3 | 7.5 | ||
| — | — | 68.1% | 65.2% | 74.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −40.6 | −13.8 | −3.1 | 0.2 | −50.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −1.9 | ||
| −29.8 | −10.0 | −17.3 | −3.8 | −43.0 | ||
| −₹6.33 | −₹1.65 | −₹4.09 | −₹0.89 | −₹23.28 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.1 | 8.2 | 7.1 | 4.0 | 3.5 | |
| Other Income | 1.0 | 0.7 | 0.8 | 0.2 | 0.3 | |
| Total Income | 11.0 | 8.9 | 8.0 | 4.2 | 3.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2.5 | 2.8 | 2.3 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 1.6 | 1.9 | 1.7 | 1.8 | 1.7 | |
| + Finance Costs | 6.4 | 0.0 | 0.0 | 0.6 | 0.8 | |
| + Depreciation & Amortisation | 38.8 | 0.8 | 0.7 | 1.8 | 2.3 | |
| + Other Expenses | 11.8 | 3.2 | 6.4 | 14.0 | 39.5 | |
| Total Expenses | 61.2 | 8.7 | 11.1 | 18.0 | 44.3 | |
| EBITDA | -5.9 | 0.2 | -3.3 | -11.7 | -37.7 | |
| EBIT | -44.8 | -0.6 | -4.0 | -13.5 | -40.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -50.2 | 0.2 | -3.1 | -13.8 | -40.6 | |
| + Exceptional Items | -1.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -52.1 | 0.2 | -3.1 | -13.8 | -40.6 | |
| + Current Tax | 0.0 | 3.9 | 14.3 | 0.0 | -0.1 | |
| + Deferred Tax | -7.4 | 0.0 | 0.0 | -3.7 | -10.6 | |
| Tax Expense | -7.4 | 3.9 | 14.3 | -3.7 | -10.6 | |
| + Share of Associates & JVs | 0.0 | -0.1 | 0.1 | 0.1 | 0.1 | |
| Net Income | -44.7 | -3.8 | -17.3 | -10.0 | -29.8 | |
| + Net Income — Continuing Ops | -44.7 | -3.7 | -17.4 | -10.1 | -29.9 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | |
| Total Comprehensive Income | -44.7 | -3.8 | -17.3 | -7.0 | -26.8 | |
| Per Share | ||||||
| Basic EPS | -24.17 | -0.89 | -4.09 | -1.65 | -6.33 | |
| Diluted EPS | -24.17 | -0.89 | -4.09 | -1.65 | -6.33 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | -0.1 | 0.1 | 0.1 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | 3.0 | — | |
| + Items NOT to be Reclassified to P&L | — | — | — | 4.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | — | 1.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -13.61 | -0.89 | -4.09 | -1.65 | -6.33 | |
| Diluted EPS — Continuing Operations | -13.61 | -0.89 | -4.09 | -1.65 | -6.33 | |
| Basic EPS — Discontinued Operations | -10.56 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -10.56 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7.5 | 5.3 | 4.9 | — | — | |
| Gross Margin % | 74.73 | 65.24 | 68.07 | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -50.2 | 0.2 | -3.1 | -13.8 | -40.6 | |
| − Exceptional Items (reconciliation) | -1.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -43.0 | -3.8 | -17.3 | -10.0 | -29.8 | |
| EPS Adj | -23.28 | -0.89 | -4.09 | -1.65 | -6.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 42.3 | 42.3 | — | 42.3 | 42.3 | |