In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.9 | 0.2 | 0.1 | 0.1 | |
| + Other Intangibles | 10.9 | 0.0 | 14.3 | 14.3 | |
| + Intangibles under Development | — | 10.3 | 0.0 | 0.0 | |
| + Non-current Investments | 12.7 | 12.7 | 13.4 | 13.4 | |
| + Long-term Loans | 0.2 | 0.3 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 149.9 | 149.7 | — | — | |
| Non-current Financial Assets | 162.8 | 162.7 | 15.4 | 15.4 | |
| + Deferred Tax Assets | 13.7 | 0.1 | 3.2 | 3.2 | |
| + Other Non-current Assets | — | 0.0 | 148.2 | 148.2 | |
| Total Non-current Assets | 191.3 | 173.3 | 181.2 | 181.2 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 18.9 | 21.2 | 10.2 | 10.2 | |
| + Cash & Cash Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.1 | 0.3 | 0.0 | 0.0 | |
| Current Financial Assets | 20.0 | 21.5 | 10.2 | 10.2 | |
| + Other Current Assets | 1.6 | 1.6 | 0.0 | 0.0 | |
| Total Current Assets | 21.5 | 23.1 | 10.3 | 10.3 | |
| Total Assets | 212.8 | 196.4 | 191.4 | 191.4 | |
| Equity | |||||
| + Equity Share Capital | 42.3 | 42.3 | 42.3 | 42.3 | |
| + Other Equity / Reserves | 165.9 | 148.7 | 138.4 | 138.4 | |
| Equity — Owners of Parent | 208.2 | 191.0 | 180.7 | 180.7 | |
| Total Equity | 208.2 | 191.0 | 180.7 | 180.7 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 0.0 | 6.0 | 6.0 | |
| Non-current Financial Liabilities | 0.0 | 1.0 | 6.0 | 6.0 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax Liabilities | — | 0.0 | 1.0 | 1.0 | |
| Non-current Liabilities | 0.1 | 1.1 | 7.2 | 7.2 | |
| + Trade Payables | 0.6 | 0.0 | 0.5 | 0.5 | |
| + Other Current Financial Liab | 0.0 | — | — | — | |
| Current Financial Liabilities | 0.6 | 0.0 | 0.5 | 0.5 | |
| + Provisions — Current | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Other Current Liabilities | 3.6 | 4.1 | 2.8 | 2.8 | |
| Current Liabilities | 4.5 | 4.3 | 3.5 | 3.5 | |
| Total Liabilities | 4.6 | 5.3 | 10.7 | 10.7 | |
| Total Equity & Liabilities | 212.8 | 196.4 | 191.4 | 191.4 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | — | 0.9 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 0.0 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Non-current | — | 0.9 | 0.0 | 0.0 | |