| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 607 | — | — | — | |
| 140 | 140 | 165 | 426 | |
| −0.1 | −0.1 | −0.1 | 1.1 | |
| 0.0 | 0.0 | 0.0 | 58.3 | |
| 467 | — | — | — | |
| −140 | −140 | −165 | −368 | |
| ₹18.99 | — | — | — | |
| 1,279 | 1,279 | 1,242 | 1,277 | |
| 0.0% | 0.0% | 0.0% | 4.6% | |
| 5.51× | — | — | — | |
| 10.68× | — | — | — | |
| 17.83× | — | — | — | |
Reference items — trailing FY values | ||||
| 84.6 | 83.8 | 82.6 | 96.8 | |
| 43.7 | 45.6 | 36.4 | 54.1 | |
| 26.2 | 28.2 | 19.4 | 37.9 | |
| — | 43.3 | 85.2 | 75.1 | |
| −32.0 | −32.0 | −95.8 | 75.1 | |
| — | −32.3 | −96.4 | 73.3 | |
| — | 75.3 | 181 | 0.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 606.6 | |
| - Cash, Equiv & ST Investments | 426.1 | 165.5 | 140.0 | 140.0 | |
| + Minority Interest | 1.1 | -0.1 | -0.1 | -0.1 | |
| + Total Debt | 58.3 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | 466.6 | |
| Net Debt (memo) | -367.8 | -165.5 | -140.0 | -140.0 | |
| EV per Share | — | — | — | 18.99 | |
| Total Capital | 1,276.8 | 1,242.3 | 1,279.1 | 1,279.1 | |
| Total Debt/Total Capital | 4.57 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | 5.51 | |
| EV/EBITDA | — | — | — | 10.68 | |
| EV/EBIT | — | — | — | 17.83 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 96.8 | 82.6 | 83.8 | 84.6 | |
| EBITDA | 54.1 | 36.4 | 45.6 | 43.7 | |
| EBIT | 37.9 | 19.4 | 28.2 | 26.2 | |
| Operating Cash Flow | 75.1 | 85.2 | 43.3 | — | |
| Free Cash Flow | 75.1 | -95.8 | -32.0 | -32.0 | |
| FCFF (free cash flow to the firm) | 73.3 | -96.4 | -32.3 | — | |
| Capital Expenditure | 0.1 | 180.9 | 75.3 | — | |