In ₹ Crore except Per Share Latest Annual	TREL FY26	SNOWMAN FY26	GLOTTIS FY26	WCIL FY26	Peer Average
Valuation — at last close
P/E	15.47×	171.45×	◆ 12.14×	23.66×	69.08× -78%
P/B	◆ 0.45×	1.42×	1.74×	1.06×	1.41× -68%
EV/EBITDA	9.42×	◆ 7.33×	8.87×	12.92×	9.71× -3%
Market Cap	₹570 Cr	₹573 Cr	₹490 Cr	₹919 Cr	₹661 Cr -14%
Growth
Revenue CAGR 3Y	—	13.11%	—	—	13.11%
Revenue CAGR 5Y	—	20.58%	—	—	20.58%
Net Income CAGR 3Y	—	-37.29%	—	—	-37.29%
Revenue YoY (latest Q)	4.25%	5.08%	—	◆ 11.80%	8.44% -50%
Net Income YoY (latest Q)	54.09%	◆ 132.90%	—	-19.41%	56.75% -5%
Profitability
EBITDA Margin	◆ 54.48%	15.04%	6.86%	4.65%	8.85% +516%
Net Income Margin	◆ 44.13%	0.55%	5.21%	2.12%	2.63% +1580%
Return on Common Equity	2.93%	0.82%	◆ 13.41%	4.58%	6.27% -53%
Return on Capital Employed	2.13%	3.44%	◆ 16.45%	6.50%	8.80% -76%
Return on Assets	2.74%	0.43%	◆ 10.26%	3.36%	4.68% -41%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.23×	0.18×	0.25×	0.22× -100%
Interest Coverage	◆ 18.77×	0.87×	15.29×	3.07×	6.41× +193%
Scale — latest FY
Revenue / Total Income	₹83.8 Cr	₹604 Cr	₹723 Cr	₹1,829 Cr	₹1,052 Cr -92%
Net Income	₹37 Cr	₹3.3 Cr	₹37.7 Cr	₹38.8 Cr	₹26.6 Cr +39%
Total Assets	₹1,373 Cr	₹779 Cr	₹367 Cr	₹1,205 Cr	₹784 Cr +75%
EPS	₹1.5	₹0.2	₹4.37	₹3.81	₹2.79 -46%
Book Value per Share	₹52.07	₹24.07	₹30.4	₹85.03	₹46.5 +12%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.