| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,477 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 159 | 159 | 243 | 5.3 | 5.3 | ||
| 32.5 | 28.2 | 20.4 | 8.5 | 7.7 | ||
| 457 | 457 | 283 | 256 | 330 | ||
| 9,807 | — | — | — | — | ||
| 298 | 297 | 39.9 | 250 | 324 | ||
| ₹326.80 | — | — | — | — | ||
| 2,142 | 2,000 | 1,555 | 819 | 730 | ||
| 21.3% | 22.8% | 18.2% | 31.2% | 45.1% | ||
| 0.05× | — | — | — | — | ||
| 3.46× | — | — | — | — | ||
| 21.07× | — | — | — | — | ||
| 22.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,831 | 2,509 | 2,019 | 1,295 | 1,381 | ||
| 466 | 383 | 300 | 134 | 121 | ||
| 436 | 353 | 300 | 109 | 96.9 | ||
| — | −105 | 157 | 29.2 | 28.4 | ||
| −215 | −215 | −78.2 | 28.6 | 18.1 | ||
| — | −230 | −90.4 | 14.8 | 5.8 | ||
| — | 109 | 235 | 0.6 | 10.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,477.2 | |
| - Cash, Equiv & ST Investments | 5.3 | 5.3 | 242.9 | 159.4 | 158.9 | |
| + Minority Interest | 7.7 | 8.5 | 20.4 | 28.2 | 32.5 | |
| + Total Debt | 329.5 | 255.8 | 282.8 | 456.6 | 456.6 | |
| Enterprise Value | — | — | — | — | 9,807.4 | |
| Net Debt (memo) | 324.3 | 250.5 | 39.9 | 297.2 | 297.7 | |
| EV per Share | — | — | — | — | 326.80 | |
| Total Capital | 730.4 | 818.7 | 1,555.1 | 1,999.6 | 2,141.8 | |
| Total Debt/Total Capital | 45.11 | 31.24 | 18.18 | 22.84 | 21.32 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 3.46 | |
| EV/EBITDA | — | — | — | — | 21.07 | |
| EV/EBIT | — | — | — | — | 22.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,380.9 | 1,294.7 | 2,019.4 | 2,508.8 | 2,831.2 | |
| EBITDA | 121.4 | 134.1 | 300.5 | 383.2 | 465.6 | |
| EBIT | 96.9 | 109.4 | 300.5 | 353.3 | 436.4 | |
| Operating Cash Flow | 28.4 | 29.2 | 156.6 | -105.4 | — | |
| Free Cash Flow | 18.1 | 28.6 | -78.2 | -214.8 | -214.8 | |
| FCFF (free cash flow to the firm) | 5.8 | 14.8 | -90.4 | -229.6 | — | |
| Capital Expenditure | 10.3 | 0.6 | 234.8 | 109.4 | — | |