| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 249 | 230 | 232 | 137 | 147 | ||
| 267 | 138 | 61.8 | 3.6 | 3.4 | ||
| 3.0 | 3.0 | 3.0 | 0.0 | 0.0 | ||
| 14.9 | 17.0 | 16.2 | 6.8 | 5.9 | ||
| 0.0 | 0.0 | — | 1.6 | 0.0 | ||
| 34.9 | 33.1 | 30.5 | 0.5 | 0.4 | ||
| 20.3 | 12.7 | 15.4 | 1.6 | 1.2 | ||
| 240 | 208 | 337 | 2.2 | 4.2 | ||
| 30.9 | 45.5 | — | 16.1 | 18.3 | ||
| 326 | 299 | — | 20.3 | 24.0 | ||
| 18.7 | 19.0 | 12.3 | 3.6 | 0.0 | ||
| 160 | 85.0 | — | 6.9 | 15.6 | ||
| 1,038 | 792 | 787 | 180 | 196 | ||
Current assets | ||||||
| 723 | 616 | 445 | 275 | 271 | ||
| 144 | 151 | 238 | 3.7 | 0.5 | ||
| 837 | 887 | 469 | 614 | 635 | ||
| 14.4 | 8.1 | 5.3 | 1.6 | 4.8 | ||
| 66.1 | 133 | 166 | 25.6 | 18.1 | ||
| 12.8 | 10.7 | 0.8 | 0.4 | 0.4 | ||
| 20.3 | 12.7 | — | 3.4 | 1.7 | ||
| 1,095 | 1,203 | 879 | 649 | 661 | ||
| 158 | 53.8 | 65.9 | 64.8 | 57.5 | ||
| 1,979 | 1,874 | 1,398 | 989 | 990 | ||
| 3,017 | 2,666 | 2,185 | 1,168 | 1,186 | ||
Equity | ||||||
| 30.0 | 30.0 | 30.0 | 14.3 | 13.3 | ||
| 1,623 | 1,485 | 1,222 | 540 | 380 | ||
| 1,653 | 1,515 | 1,252 | 554 | 393 | ||
| 32.5 | 28.2 | 20.4 | 8.5 | 7.7 | ||
| 1,685 | 1,543 | 1,272 | 563 | 401 | ||
Liabilities | ||||||
| 136 | 66.9 | 81.0 | 53.1 | 63.8 | ||
| 5.5 | 0.0 | — | 0.0 | 0.1 | ||
| 141 | 66.9 | — | 53.1 | 63.9 | ||
| 6.9 | 6.3 | 6.2 | 5.7 | 4.3 | ||
| — | — | — | 0.0 | 1.8 | ||
| 16.7 | 17.2 | 24.3 | 7.2 | 7.1 | ||
| 165 | 90.4 | 111 | 66.0 | 77.1 | ||
| 438 | 390 | 202 | 203 | 266 | ||
| 384 | 290 | — | 241 | 346 | ||
| 15.2 | 6.1 | — | 4.4 | 3.9 | ||
| 837 | 685 | — | 448 | 616 | ||
| 0.2 | 0.8 | — | 2.1 | 0.8 | ||
| 45.8 | 41.8 | 56.2 | 13.0 | 12.1 | ||
| 284 | 304 | 111 | 76.3 | 78.9 | ||
| 1,167 | 1,032 | 801 | 539 | 708 | ||
| 1,332 | 1,123 | 913 | 605 | 785 | ||
| 3,017 | 2,666 | 2,185 | 1,168 | 1,186 | ||
Assets — additional as-filed lines | ||||||
| 1.8 | 1.6 | — | 0.1 | 0.0 | ||
Trade payables — MSME split | ||||||
| 27.4 | 13.9 | — | — | — | ||
| 356 | 276 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 147.2 | 136.9 | 232.0 | 230.5 | 249.0 | |
| + Capital Work-in-Progress | 3.4 | 3.6 | 61.8 | 138.3 | 267.3 | |
| + Goodwill | 0.0 | 0.0 | 3.0 | 3.0 | 3.0 | |
| + Other Intangibles | 5.9 | 6.8 | 16.2 | 17.0 | 14.9 | |
| + Intangibles under Development | 0.0 | 1.6 | — | 0.0 | 0.0 | |
| + Non-current Investments | 0.4 | 0.5 | 30.5 | 33.1 | 34.9 | |
| + Long-term Loans | 1.2 | 1.6 | 15.4 | 12.7 | 20.3 | |
| + Trade Receivables — Non-current | 4.2 | 2.2 | 337.0 | 207.9 | 240.0 | |
| + Other Non-current Financial Assets | 18.3 | 16.1 | — | 45.5 | 30.9 | |
| Non-current Financial Assets | 24.0 | 20.3 | — | 299.1 | 326.1 | |
| + Deferred Tax Assets | 0.0 | 3.6 | 12.3 | 19.0 | 18.7 | |
| + Other Non-current Assets | 15.6 | 6.9 | — | 85.0 | 159.5 | |
| Total Non-current Assets | 196.0 | 179.7 | 786.9 | 791.9 | 1,038.4 | |
| Current Assets | ||||||
| + Inventories | 271.4 | 274.8 | 444.9 | 615.5 | 723.3 | |
| + Current Investments | 0.5 | 3.7 | 237.6 | 151.3 | 144.5 | |
| + Trade Receivables | 635.3 | 614.1 | 468.8 | 887.3 | 837.2 | |
| + Cash & Cash Equivalents | 4.8 | 1.6 | 5.3 | 8.1 | 14.4 | |
| + Other Bank Balances | 18.1 | 25.6 | 166.4 | 132.9 | 66.1 | |
| + Short-term Loans | 0.4 | 0.4 | 0.8 | 10.7 | 12.8 | |
| + Other Current Financial Assets | 1.7 | 3.4 | — | 12.7 | 20.3 | |
| Current Financial Assets | 660.8 | 648.9 | 878.9 | 1,203.0 | 1,095.3 | |
| + Other Current Assets | 57.5 | 64.8 | 65.9 | 53.8 | 158.3 | |
| Total Current Assets | 989.7 | 988.6 | 1,398.1 | 1,873.9 | 1,978.6 | |
| Total Assets | 1,185.7 | 1,168.3 | 2,185.0 | 2,665.7 | 3,017.0 | |
| Equity | ||||||
| + Equity Share Capital | 13.3 | 14.3 | 30.0 | 30.0 | 30.0 | |
| + Other Equity / Reserves | 380.0 | 540.2 | 1,221.9 | 1,484.8 | 1,622.7 | |
| Equity — Owners of Parent | 393.2 | 554.4 | 1,251.9 | 1,514.8 | 1,652.7 | |
| + Minority Interest | 7.7 | 8.5 | 20.4 | 28.2 | 32.5 | |
| Total Equity | 400.9 | 562.9 | 1,272.3 | 1,543.0 | 1,685.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 63.8 | 53.1 | 81.0 | 66.9 | 135.6 | |
| + Other Non-current Financial Liab | 0.1 | 0.0 | — | 0.0 | 5.5 | |
| Non-current Financial Liabilities | 63.9 | 53.1 | — | 66.9 | 141.1 | |
| + Provisions — Non-current | 4.3 | 5.7 | 6.2 | 6.3 | 6.9 | |
| + Deferred Tax Liabilities | 1.8 | 0.0 | — | — | — | |
| + Other Non-current Liabilities | 7.1 | 7.2 | 24.3 | 17.2 | 16.7 | |
| Non-current Liabilities | 77.1 | 66.0 | 111.4 | 90.4 | 164.7 | |
| + Borrowings — Current | 265.7 | 202.7 | 201.8 | 389.7 | 438.1 | |
| + Trade Payables | 346.4 | 240.9 | — | 289.6 | 383.6 | |
| + Other Current Financial Liab | 3.9 | 4.4 | — | 6.1 | 15.2 | |
| Current Financial Liabilities | 615.9 | 447.9 | — | 685.4 | 836.9 | |
| + Provisions — Current | 0.8 | 2.1 | — | 0.8 | 0.2 | |
| + Current Tax Liabilities | 12.1 | 13.0 | 56.2 | 41.8 | 45.8 | |
| + Other Current Liabilities | 78.9 | 76.3 | 110.7 | 304.2 | 284.2 | |
| Current Liabilities | 707.7 | 539.4 | 801.2 | 1,032.3 | 1,167.1 | |
| Total Liabilities | 784.8 | 605.4 | 912.6 | 1,122.7 | 1,331.8 | |
| Total Equity & Liabilities | 1,185.7 | 1,168.3 | 2,185.0 | 2,665.7 | 3,017.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.1 | — | 1.6 | 1.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 13.9 | 27.4 | |
| + Dues to Other Creditors — Current | — | — | — | 275.7 | 356.2 | |