| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 480 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 17.6 | 17.6 | 43.6 | 25.2 | 37.7 | ||
| 497 | — | — | — | — | ||
| 17.5 | 17.5 | 43.4 | 25.0 | 37.6 | ||
| ₹63.75 | — | — | — | — | ||
| 187 | 187 | 191 | 156 | 153 | ||
| 9.5% | 9.5% | 22.8% | 16.2% | 24.6% | ||
| 0.04× | — | — | — | — | ||
| 1.09× | — | — | — | — | ||
| 10.03× | — | — | — | — | ||
| 11.44× | — | — | — | — | ||
| 13.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 457 | 423 | 349 | 313 | — | ||
| 49.6 | 48.3 | 40.6 | 36.0 | — | ||
| 43.5 | 42.3 | 35.1 | 30.4 | — | ||
| — | 45.8 | 16.3 | 29.3 | — | ||
| 36.4 | 36.4 | −8.0 | 13.5 | — | ||
| — | 35.3 | −9.1 | 12.3 | — | ||
| — | 9.4 | 24.3 | 15.8 | 17.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 479.7 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 37.7 | 25.2 | 43.6 | 17.6 | 17.6 | |
| Enterprise Value | — | — | — | — | 497.2 | |
| Net Debt (memo) | 37.6 | 25.0 | 43.4 | 17.5 | 17.5 | |
| EV per Share | — | — | — | — | 63.75 | |
| Total Capital | 153.1 | 155.5 | 191.2 | 186.5 | 186.5 | |
| Total Debt/Total Capital | 24.63 | 16.18 | 22.79 | 9.45 | 9.45 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 1.09 | |
| EV/EBITDA | — | — | — | — | 10.03 | |
| EV/EBIT | — | — | — | — | 11.44 | |
| EV/Free Cash Flow | — | — | — | — | 13.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 312.9 | 349.3 | 422.6 | 456.5 | |
| EBITDA | — | 36.0 | 40.6 | 48.3 | 49.6 | |
| EBIT | — | 30.4 | 35.1 | 42.3 | 43.5 | |
| Operating Cash Flow | — | 29.3 | 16.3 | 45.8 | — | |
| Free Cash Flow | — | 13.5 | -8.0 | 36.4 | 36.4 | |
| FCFF (free cash flow to the firm) | — | 12.3 | -9.1 | 35.3 | — | |
| Capital Expenditure | 17.5 | 15.8 | 24.3 | 9.4 | — | |