In ₹ Crore except Per Share Latest Annual	TPLPLASTEH FY26	SHREERAMA FY26	PYRAMID FY26	NAHARPOLY FY26	Peer Average
Valuation — at last close
P/E	16.49×	33.25×	18.31×	◆ 6.71×	19.42× -15%
P/B	2.84×	4.42×	1.93×	◆ 0.61×	2.32× +22%
EV/EBITDA	10.18×	19.74×	12.70×	◆ 5.63×	12.69× -20%
Market Cap	₹480 Cr	₹785 Cr	₹534 Cr	₹529 Cr	₹616 Cr -22%
Growth
Revenue CAGR 3Y	—	◆ 6.89%	—	-0.88%	3.00%
Revenue CAGR 5Y	◆ 19.91%	12.03%	—	18.33%	15.18% +31%
Net Income CAGR 3Y	—	◆ 69.96%	—	22.20%	46.08%
Revenue YoY (latest Q)	37.60%	24.07%	35.82%	◆ 50.28%	36.72% +2%
Net Income YoY (latest Q)	19.17%	2.15%	32.08%	◆ 58.24%	30.82% -38%
Profitability
EBITDA Margin	11.42%	◆ 16.88%	8.23%	15.21%	13.44% -15%
Net Income Margin	6.88%	10.33%	4.23%	◆ 11.20%	8.59% -20%
Return on Common Equity	◆ 18.37%	14.98%	10.96%	9.45%	11.80% +56%
Return on Capital Employed	◆ 24.62%	16.69%	13.53%	8.12%	12.78% +93%
Return on Assets	◆ 11.60%	11.20%	6.43%	8.09%	8.57% +35%
Credit & Quality
Total Debt/Equity	0.10×	0.12×	0.66×	◆ 0.09×	0.29× -66%
Interest Coverage	8.22×	◆ 29.38×	5.86×	9.52×	14.92× -45%
Scale — latest FY
Revenue / Total Income	₹423 Cr	₹240 Cr	₹681 Cr	₹704 Cr	₹542 Cr -22%
Net Income	₹29.1 Cr	₹24.8 Cr	₹28.8 Cr	₹78.8 Cr	₹44.1 Cr -34%
Total Assets	₹256 Cr	₹228 Cr	₹527 Cr	₹1,000 Cr	₹585 Cr -56%
EPS	₹3.73	₹1.77	₹7.93	₹32.06	₹13.92 -73%
Book Value per Share	₹21.65	₹13.3	₹75.21	₹352.52	₹147.01 -85%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.