| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 59.7 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.5 | 19.5 | 17.4 | 21.4 | 17.6 | ||
| 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | ||
| 3.5 | 3.5 | 1.4 | 1.7 | 0.3 | ||
| 44.3 | — | — | — | — | ||
| −15.9 | −15.9 | −16.0 | −19.6 | −17.3 | ||
| ₹40.02 | — | — | — | — | ||
| 48.3 | 48.3 | 42.0 | 37.7 | 26.4 | ||
| 7.3% | 7.3% | 3.2% | 4.6% | 1.0% | ||
| 0.08× | — | — | — | — | ||
| 0.72× | — | — | — | — | ||
| 8.09× | — | — | — | — | ||
| 10.39× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 61.6 | 74.6 | 68.9 | 33.2 | 36.7 | ||
| 5.5 | 6.5 | 7.6 | 4.3 | 3.6 | ||
| 4.3 | 5.4 | 6.8 | 3.8 | 3.0 | ||
| — | 4.2 | −0.1 | −2.4 | 2.6 | ||
| −0.5 | −0.5 | −3.4 | −5.0 | 2.2 | ||
| — | −0.6 | −3.5 | −5.1 | 2.1 | ||
| — | 4.8 | 3.4 | 2.6 | 0.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 59.7 | |
| - Cash, Equiv & ST Investments | 17.6 | 21.4 | 17.4 | 19.5 | 19.5 | |
| + Minority Interest | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | |
| + Total Debt | 0.3 | 1.7 | 1.4 | 3.5 | 3.5 | |
| Enterprise Value | — | — | — | — | 44.3 | |
| Net Debt (memo) | -17.3 | -19.6 | -16.0 | -15.9 | -15.9 | |
| EV per Share | — | — | — | — | 40.02 | |
| Total Capital | 26.4 | 37.7 | 42.0 | 48.3 | 48.3 | |
| Total Debt/Total Capital | 1.01 | 4.57 | 3.23 | 7.32 | 7.32 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 0.72 | |
| EV/EBITDA | — | — | — | — | 8.09 | |
| EV/EBIT | — | — | — | — | 10.39 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 36.7 | 33.2 | 68.9 | 74.6 | 61.6 | |
| EBITDA | 3.6 | 4.3 | 7.6 | 6.5 | 5.5 | |
| EBIT | 3.0 | 3.8 | 6.8 | 5.4 | 4.3 | |
| Operating Cash Flow | 2.6 | -2.4 | -0.1 | 4.2 | — | |
| Free Cash Flow | 2.2 | -5.0 | -3.4 | -0.5 | -0.5 | |
| FCFF (free cash flow to the firm) | 2.1 | -5.1 | -3.5 | -0.6 | — | |
| Capital Expenditure | 0.5 | 2.6 | 3.4 | 4.8 | — | |