In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4.1 | 6.8 | 10.3 | 10.3 | |
| + Other Intangibles | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Long-term Loans | 1.6 | 1.7 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | — | 0.0 | 0.1 | 0.1 | |
| Non-current Financial Assets | 1.6 | 1.7 | 2.1 | 2.1 | |
| + Deferred Tax Assets | 0.2 | 0.2 | 0.1 | 0.1 | |
| Total Non-current Assets | 6.2 | 8.9 | 12.7 | 12.7 | |
| Current Assets | |||||
| + Current Investments | 0.0 | 0.1 | 2.4 | 2.4 | |
| + Trade Receivables | 7.4 | 7.5 | 14.6 | 14.6 | |
| + Cash & Cash Equivalents | 21.4 | 17.2 | 17.1 | 17.1 | |
| + Other Bank Balances | 5.3 | 5.1 | 0.0 | 0.0 | |
| Current Financial Assets | 34.1 | 30.0 | 34.1 | 34.1 | |
| + Other Current Assets | 2.7 | 10.5 | 10.6 | 10.6 | |
| Total Current Assets | 36.8 | 40.5 | 44.7 | 44.7 | |
| Total Assets | 42.9 | 49.4 | 57.4 | 57.4 | |
| Equity | |||||
| + Equity Share Capital | 11.1 | 11.1 | 11.1 | 11.1 | |
| + Other Equity / Reserves | 24.2 | 29.0 | 33.0 | 33.0 | |
| Equity — Owners of Parent | 35.3 | 40.0 | 44.1 | 44.1 | |
| + Minority Interest | 0.7 | 0.6 | 0.6 | 0.6 | |
| Total Equity | 35.9 | 40.7 | 44.7 | 44.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.3 | 1.0 | 2.6 | 2.6 | |
| Non-current Financial Liabilities | 1.3 | 1.0 | 2.6 | 2.6 | |
| + Provisions — Non-current | 0.8 | 0.9 | 0.9 | 0.9 | |
| Non-current Liabilities | 2.1 | 2.0 | 3.5 | 3.5 | |
| + Borrowings — Current | 0.4 | 0.3 | 0.9 | 0.9 | |
| + Trade Payables | 0.9 | 1.4 | 3.6 | 3.6 | |
| + Other Current Financial Liab | 0.2 | 0.2 | 0.5 | 0.5 | |
| Current Financial Liabilities | 1.5 | 2.0 | 5.1 | 5.1 | |
| + Provisions — Current | 1.3 | 2.0 | 1.6 | 1.6 | |
| + Other Current Liabilities | 2.0 | 2.8 | 2.5 | 2.5 | |
| Current Liabilities | 4.9 | 6.7 | 9.2 | 9.2 | |
| Total Liabilities | 7.0 | 8.7 | 12.7 | 12.7 | |
| Total Equity & Liabilities | 42.9 | 49.4 | 57.4 | 57.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.6 | 1.1 | 1.1 | |
| + Dues to Other Creditors — Current | — | 0.9 | 2.6 | 2.6 | |