| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 10.3 | 6.8 | 4.1 | 2.2 | ||
| 0.0 | 0.1 | 0.2 | 0.2 | ||
| 0.2 | 0.1 | 0.1 | 0.1 | ||
| 2.0 | 1.7 | 1.6 | 1.7 | ||
| 0.1 | 0.0 | — | 0.0 | ||
| 2.1 | 1.7 | 1.6 | 1.7 | ||
| 0.1 | 0.2 | 0.2 | 0.2 | ||
| 12.7 | 8.9 | 6.2 | 4.4 | ||
Current assets | |||||
| 2.4 | 0.1 | 0.0 | 0.0 | ||
| 14.6 | 7.5 | 7.4 | 7.0 | ||
| 17.1 | 17.2 | 21.4 | 17.6 | ||
| 0.0 | 5.1 | 5.3 | 2.1 | ||
| 34.1 | 30.0 | 34.1 | 26.7 | ||
| 10.6 | 10.5 | 2.7 | 2.8 | ||
| 44.7 | 40.5 | 36.8 | 29.5 | ||
| 57.4 | 49.4 | 42.9 | 33.9 | ||
Equity | |||||
| 11.1 | 11.1 | 11.1 | 10.2 | ||
| 33.0 | 29.0 | 24.2 | 15.3 | ||
| 44.1 | 40.0 | 35.3 | 25.5 | ||
| 0.6 | 0.6 | 0.7 | 0.7 | ||
| 44.7 | 40.7 | 35.9 | 26.2 | ||
Liabilities | |||||
| 2.6 | 1.0 | 1.3 | 0.2 | ||
| 2.6 | 1.0 | 1.3 | 0.2 | ||
| 0.9 | 0.9 | 0.8 | 0.8 | ||
| 3.5 | 2.0 | 2.1 | 0.9 | ||
| 0.9 | 0.3 | 0.4 | 0.1 | ||
| 3.6 | 1.4 | 0.9 | 4.1 | ||
| 0.5 | 0.2 | 0.2 | 0.3 | ||
| 5.1 | 2.0 | 1.5 | 4.5 | ||
| 1.6 | 2.0 | 1.3 | 1.2 | ||
| 2.5 | 2.8 | 2.0 | 1.1 | ||
| 9.2 | 6.7 | 4.9 | 6.8 | ||
| 12.7 | 8.7 | 7.0 | 7.8 | ||
| 57.4 | 49.4 | 42.9 | 33.9 | ||
Trade payables — MSME split | |||||
| 1.1 | 0.6 | — | — | ||
| 2.6 | 0.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2.2 | 4.1 | 6.8 | 10.3 | 10.3 | |
| + Other Intangibles | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Long-term Loans | 1.7 | 1.6 | 1.7 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 0.0 | — | 0.0 | 0.1 | 0.1 | |
| Non-current Financial Assets | 1.7 | 1.6 | 1.7 | 2.1 | 2.1 | |
| + Deferred Tax Assets | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Total Non-current Assets | 4.4 | 6.2 | 8.9 | 12.7 | 12.7 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.0 | 0.1 | 2.4 | 2.4 | |
| + Trade Receivables | 7.0 | 7.4 | 7.5 | 14.6 | 14.6 | |
| + Cash & Cash Equivalents | 17.6 | 21.4 | 17.2 | 17.1 | 17.1 | |
| + Other Bank Balances | 2.1 | 5.3 | 5.1 | 0.0 | 0.0 | |
| Current Financial Assets | 26.7 | 34.1 | 30.0 | 34.1 | 34.1 | |
| + Other Current Assets | 2.8 | 2.7 | 10.5 | 10.6 | 10.6 | |
| Total Current Assets | 29.5 | 36.8 | 40.5 | 44.7 | 44.7 | |
| Total Assets | 33.9 | 42.9 | 49.4 | 57.4 | 57.4 | |
| Equity | ||||||
| + Equity Share Capital | 10.2 | 11.1 | 11.1 | 11.1 | 11.1 | |
| + Other Equity / Reserves | 15.3 | 24.2 | 29.0 | 33.0 | 33.0 | |
| Equity — Owners of Parent | 25.5 | 35.3 | 40.0 | 44.1 | 44.1 | |
| + Minority Interest | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | |
| Total Equity | 26.2 | 35.9 | 40.7 | 44.7 | 44.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.2 | 1.3 | 1.0 | 2.6 | 2.6 | |
| Non-current Financial Liabilities | 0.2 | 1.3 | 1.0 | 2.6 | 2.6 | |
| + Provisions — Non-current | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | |
| Non-current Liabilities | 0.9 | 2.1 | 2.0 | 3.5 | 3.5 | |
| + Borrowings — Current | 0.1 | 0.4 | 0.3 | 0.9 | 0.9 | |
| + Trade Payables | 4.1 | 0.9 | 1.4 | 3.6 | 3.6 | |
| + Other Current Financial Liab | 0.3 | 0.2 | 0.2 | 0.5 | 0.5 | |
| Current Financial Liabilities | 4.5 | 1.5 | 2.0 | 5.1 | 5.1 | |
| + Provisions — Current | 1.2 | 1.3 | 2.0 | 1.6 | 1.6 | |
| + Other Current Liabilities | 1.1 | 2.0 | 2.8 | 2.5 | 2.5 | |
| Current Liabilities | 6.8 | 4.9 | 6.7 | 9.2 | 9.2 | |
| Total Liabilities | 7.8 | 7.0 | 8.7 | 12.7 | 12.7 | |
| Total Equity & Liabilities | 33.9 | 42.9 | 49.4 | 57.4 | 57.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.6 | 1.1 | 1.1 | |
| + Dues to Other Creditors — Current | — | — | 0.9 | 2.6 | 2.6 | |