| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 110 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.5 | 6.5 | 5.2 | 6.9 | 11.9 | ||
| 0.1 | 0.1 | −0.0 | 0.1 | 0.3 | ||
| 37.9 | 37.9 | 36.6 | 33.5 | 16.5 | ||
| 141 | — | — | — | — | ||
| 31.4 | 31.4 | 31.4 | 26.6 | 4.6 | ||
| ₹87.63 | — | — | — | — | ||
| 128 | 128 | 120 | 110 | 94.2 | ||
| 29.5% | 29.5% | 30.5% | 30.5% | 17.6% | ||
| 0.27× | — | — | — | — | ||
| 0.21× | — | — | — | — | ||
| 8.29× | — | — | — | — | ||
| 10.79× | — | — | — | — | ||
| 8.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 668 | 622 | 665 | 488 | 590 | ||
| 17.0 | 14.9 | 13.3 | 7.2 | 14.6 | ||
| 13.1 | 11.0 | 9.3 | 3.5 | 12.5 | ||
| — | 21.0 | −1.9 | −1.7 | 8.1 | ||
| 16.7 | 16.7 | −3.5 | −15.5 | 3.3 | ||
| — | 15.6 | −3.8 | −17.8 | 1.8 | ||
| — | 4.3 | 1.6 | 13.8 | 4.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 109.9 | |
| - Cash, Equiv & ST Investments | 11.9 | 6.9 | 5.2 | 6.5 | 6.5 | |
| + Minority Interest | 0.3 | 0.1 | -0.0 | 0.1 | 0.1 | |
| + Total Debt | 16.5 | 33.5 | 36.6 | 37.9 | 37.9 | |
| Enterprise Value | — | — | — | — | 141.3 | |
| Net Debt (memo) | 4.6 | 26.6 | 31.4 | 31.4 | 31.4 | |
| EV per Share | — | — | — | — | 87.63 | |
| Total Capital | 94.2 | 109.7 | 120.1 | 128.4 | 128.4 | |
| Total Debt/Total Capital | 17.55 | 30.54 | 30.49 | 29.50 | 29.50 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 0.21 | |
| EV/EBITDA | — | — | — | — | 8.29 | |
| EV/EBIT | — | — | — | — | 10.79 | |
| EV/Free Cash Flow | — | — | — | — | 8.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 590.3 | 488.1 | 665.2 | 621.6 | 667.7 | |
| EBITDA | 14.6 | 7.2 | 13.3 | 14.9 | 17.0 | |
| EBIT | 12.5 | 3.5 | 9.3 | 11.0 | 13.1 | |
| Operating Cash Flow | 8.1 | -1.7 | -1.9 | 21.0 | — | |
| Free Cash Flow | 3.3 | -15.5 | -3.5 | 16.7 | 16.7 | |
| FCFF (free cash flow to the firm) | 1.8 | -17.8 | -3.8 | 15.6 | — | |
| Capital Expenditure | 4.8 | 13.8 | 1.6 | 4.3 | — | |