Tokyo Plast International enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


67.4	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
5.3	5.3	1.0	1.4	0.8
46.3	46.3	24.7	17.0	11.1
108	—	—	—	—
41.0	41.0	23.7	15.6	10.2
₹114.12	—	—	—	—

109	109	86.3	77.2	70.0
42.5%	42.5%	28.7%	22.1%	15.8%
0.43×	—	—	—	—

1.34×	—	—	—	—
16.61×	—	—	—	—
30.87×	—	—	—	—
80.9	79.3	72.5	—	—
6.5	7.0	6.6	—	—
3.5	3.9	3.7	—	—
—	9.0	5.3	—	18.9
−14.3	−14.3	−7.0	—	5.8
—	−15.2	−7.3	—	5.5
—	23.3	12.3	—	13.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TOKYOPLAST₹70.96

Tokyo Plast International Limited

· Consumer Goods

₹ CrorePeersAVROIND PEARLPOLY PILITA NILKAMALMcap ₹67.4 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	67.4
- Cash, Equiv & ST Investments	0.8	1.4	1.0	5.3	5.3
+ Total Debt	11.1	17.0	24.7	46.3	46.3
Enterprise Value	—	—	—	—	108.4
Net Debt (memo)	10.2	15.6	23.7	41.0	41.0
EV per Share	—	—	—	—	114.12

Total Capital	70.0	77.2	86.3	109.0	109.0
Total Debt/Total Capital	15.85	22.06	28.66	42.49	42.49
Total Debt/EV	—	—	—	—	0.43

EV/Sales	—	—	—	—	1.34
EV/EBITDA	—	—	—	—	16.61
EV/EBIT	—	—	—	—	30.87
Reference Items — Trailing FY Values
Sales	—	—	72.5	79.3	80.9
EBITDA	—	—	6.6	7.0	6.5
EBIT	—	—	3.7	3.9	3.5
Operating Cash Flow	18.9	—	5.3	9.0	—
Free Cash Flow	5.8	—	-7.0	-14.3	-14.3
FCFF (free cash flow to the firm)	5.5	—	-7.3	-15.2	—
Capital Expenditure	13.1	—	12.3	23.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.