| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 80.9 | 79.3 | 72.5 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.2 | — | ||
| 81.0 | 79.3 | 72.6 | — | ||
Expenses | |||||
| 39.9 | 41.0 | 35.6 | — | ||
| −1.2 | −2.4 | 1.0 | 2.9 | ||
| 16.6 | 16.3 | 14.9 | — | ||
| 2.7 | 2.9 | 2.1 | 1.4 | ||
| 3.0 | 3.0 | 3.0 | 3.2 | ||
| 19.1 | 17.5 | 14.3 | — | ||
| 80.1 | 78.3 | 70.9 | — | ||
| 6.5 | 7.0 | 6.6 | — | ||
| 3.5 | 3.9 | 3.7 | — | ||
Profit | |||||
| 0.8 | 1.1 | 1.7 | — | ||
| 0.8 | 1.1 | 1.7 | — | ||
| 0.5 | 0.4 | 0.3 | — | ||
| 0.0 | 0.0 | 0.1 | 0.4 | ||
| 0.5 | 0.4 | 0.4 | — | ||
| 0.3 | 0.6 | 1.3 | — | ||
| 0.3 | 0.6 | 1.3 | — | ||
| 0.6 | 0.5 | 0.1 | — | ||
| 1.0 | 1.2 | 1.4 | — | ||
| — | 0.6 | 1.3 | — | ||
Per share | |||||
| ₹0.37 | ₹0.66 | ₹1.38 | — | ||
| ₹0.37 | ₹0.66 | ₹1.38 | — | ||
Other comprehensive income — detail | |||||
| 0.6 | 0.5 | 0.1 | — | ||
| — | 0.7 | — | — | ||
| 0.2 | 0.2 | −0.1 | — | ||
| — | — | 0.0 | — | ||
Per share — as-filed variants | |||||
| ₹0.51 | ₹0.66 | ₹1.38 | — | ||
| ₹0.51 | ₹0.66 | ₹1.38 | — | ||
| −₹0.14 | ₹0.00 | ₹0.00 | — | ||
| −₹0.14 | ₹0.00 | ₹0.00 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 42.2 | 40.8 | 35.9 | — | ||
| 52.1% | 51.4% | 49.5% | — | ||
Adjusted (ex-exceptional items) — derived | |||||
| 0.8 | 1.1 | 1.7 | — | ||
| 0.3 | 0.6 | 1.3 | — | ||
| ₹0.37 | ₹0.66 | ₹1.38 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | — | 72.5 | 79.3 | 80.9 | |
| Other Income | — | — | 0.2 | 0.0 | 0.0 | |
| Total Income | — | — | 72.6 | 79.3 | 81.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | — | 35.6 | 41.0 | 39.9 | |
| + Changes in Inventories | 2.9 | — | 1.0 | -2.4 | -1.2 | |
| + Employee Benefit Expense | — | — | 14.9 | 16.3 | 16.6 | |
| + Finance Costs | 1.4 | — | 2.1 | 2.9 | 2.7 | |
| + Depreciation & Amortisation | 3.2 | — | 3.0 | 3.0 | 3.0 | |
| + Other Expenses | — | — | 14.3 | 17.5 | 19.1 | |
| Total Expenses | — | — | 70.9 | 78.3 | 80.1 | |
| EBITDA | — | — | 6.6 | 7.0 | 6.5 | |
| EBIT | — | — | 3.7 | 3.9 | 3.5 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | 1.7 | 1.1 | 0.8 | |
| Pretax Income | — | — | 1.7 | 1.1 | 0.8 | |
| + Current Tax | — | — | 0.3 | 0.4 | 0.5 | |
| + Deferred Tax | 0.4 | — | 0.1 | 0.0 | 0.0 | |
| Tax Expense | — | — | 0.4 | 0.4 | 0.5 | |
| Net Income | — | — | 1.3 | 0.6 | 0.3 | |
| + Net Income — Continuing Ops | — | — | 1.3 | 0.6 | 0.3 | |
| + Other Comprehensive Income | — | — | 0.1 | 0.5 | 0.6 | |
| Total Comprehensive Income | — | — | 1.4 | 1.2 | 1.0 | |
| Net Income to Common | — | — | 1.3 | 0.6 | — | |
| Per Share | ||||||
| Basic EPS | — | — | 1.38 | 0.66 | 0.37 | |
| Diluted EPS | — | — | 1.38 | 0.66 | 0.37 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | 0.5 | 0.6 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 0.7 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.2 | 0.2 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | 1.38 | 0.66 | 0.51 | |
| Diluted EPS — Continuing Operations | — | — | 1.38 | 0.66 | 0.51 | |
| Basic EPS — Discontinued Operations | — | — | 0.00 | 0.00 | -0.14 | |
| Diluted EPS — Discontinued Operations | — | — | 0.00 | 0.00 | -0.14 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | 35.9 | 40.8 | 42.2 | |
| Gross Margin % | — | — | 49.47 | 51.42 | 52.14 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | 1.7 | 1.1 | 0.8 | |
| Net Income Adj (tax-effected) | — | — | 1.3 | 0.6 | 0.3 | |
| EPS Adj | — | — | 1.38 | 0.66 | 0.37 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | — | 9.5 | 9.5 | 9.5 | |