| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 13.6 | — | — | — | — | |
| 1.8 | 3.9 | 17.1 | 5.3 | 3.1 | |
| 188 | 188 | 190 | 0.0 | 17.5 | |
| 200 | — | — | — | — | |
| 187 | 184 | 173 | −5.3 | 14.5 | |
| ₹4,630.17 | — | — | — | — | |
| 188 | 218 | 235 | 90.8 | 109 | |
| 100.0% | 86.3% | 80.7% | 0.0% | 16.0% | |
| 0.94× | — | — | — | — | |
| 1.72× | — | — | — | — | |
| −5.42× | — | — | — | — | |
| −5.31× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 116 | 158 | 74.0 | 77.6 | 61.4 | |
| −36.9 | −15.6 | −44.2 | 0.1 | 24.1 | |
| −37.7 | −16.5 | −45.0 | −0.6 | 23.5 | |
| — | −12.7 | −179 | 22.8 | −26.7 | |
| −12.8 | −12.8 | −179 | 20.7 | −26.8 | |
| — | −12.8 | −179 | 20.7 | −27.2 | |
| — | 0.1 | 0.1 | 2.1 | 0.1 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13.6 | |
| - Cash, Equiv & ST Investments | 3.1 | 5.3 | 17.1 | 3.9 | 1.8 | |
| + Total Debt | 17.5 | 0.0 | 190.0 | 188.3 | 188.3 | |
| Enterprise Value | — | — | — | — | 200.2 | |
| Net Debt (memo) | 14.5 | -5.3 | 173.0 | 184.4 | 186.5 | |
| EV per Share | — | — | — | — | 4,630.17 | |
| Total Capital | 109.5 | 90.8 | 235.4 | 218.2 | 188.3 | |
| Total Debt/Total Capital | 16.03 | 0.00 | 80.71 | 86.30 | 100.00 | |
| Total Debt/EV | — | — | — | — | 0.94 | |
| EV/Sales | — | — | — | — | 1.72 | |
| EV/EBITDA | — | — | — | — | -5.42 | |
| EV/EBIT | — | — | — | — | -5.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 61.4 | 77.6 | 74.0 | 158.3 | 116.5 | |
| EBITDA | 24.1 | 0.1 | -44.2 | -15.6 | -36.9 | |
| EBIT | 23.5 | -0.6 | -45.0 | -16.5 | -37.7 | |
| Operating Cash Flow | -26.7 | 22.8 | -179.0 | -12.7 | — | |
| Free Cash Flow | -26.8 | 20.7 | -179.1 | -12.8 | -12.8 | |
| FCFF (free cash flow to the firm) | -27.2 | 20.7 | -179.1 | -12.8 | — | |
| Capital Expenditure | 0.1 | 2.1 | 0.1 | 0.1 | — | |