| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 116 | 158 | 74.0 | 77.6 | 61.4 | |
| 1.4 | 1.3 | 1.5 | 1.6 | 10.1 | |
| 118 | 160 | 75.6 | 79.2 | 71.5 | |
Expenses | |||||
| 140 | 160 | 107 | 67.4 | 29.1 | |
| 6.3 | 5.7 | 4.0 | 3.9 | 3.3 | |
| 0.0 | 0.8 | 1.5 | 0.5 | 1.6 | |
| 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | |
| 7.1 | 8.2 | 7.1 | 6.3 | 5.0 | |
| 154 | 175 | 121 | 78.7 | 39.5 | |
| −36.9 | −15.6 | −44.2 | 0.1 | 24.1 | |
| −37.7 | −16.5 | −45.0 | −0.6 | 23.5 | |
Profit | |||||
| −36.4 | −15.9 | −44.9 | 0.5 | 32.1 | |
| −36.4 | −15.9 | −44.9 | 0.5 | 32.1 | |
| 0.1 | 0.1 | 0.5 | −0.6 | 8.0 | |
| −0.2 | −0.2 | −0.0 | 0.0 | −0.3 | |
| −0.1 | −0.1 | 0.5 | −0.6 | 7.7 | |
| −36.3 | −15.8 | −45.4 | 1.1 | 24.3 | |
| −36.3 | −15.8 | −45.4 | 1.1 | 24.3 | |
| 0.3 | 0.3 | −0.0 | −0.0 | −0.1 | |
| −35.9 | −15.5 | −45.4 | 1.1 | 24.3 | |
Per share | |||||
| −₹83.95 | −₹36.66 | −₹105.02 | ₹2.52 | ₹56.29 | |
| −₹83.95 | −₹36.66 | −₹105.02 | ₹2.52 | ₹56.29 | |
Other comprehensive income — detail | |||||
| 0.3 | 0.3 | −0.0 | — | — | |
| −0.3 | −0.3 | 0.0 | — | — | |
| — | — | — | 0.0 | 0.1 | |
Per share — as-filed variants | |||||
| −₹83.95 | −₹36.66 | −₹105.02 | ₹2.52 | ₹56.29 | |
| −₹83.95 | −₹36.66 | −₹105.02 | ₹2.52 | ₹56.29 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| −23.5 | −1.8 | −33.1 | 10.2 | 32.3 | |
| −20.2% | −1.1% | −44.7% | 13.2% | 52.6% | |
Adjusted (ex-exceptional items) — derived | |||||
| −36.4 | −15.9 | −44.9 | 0.5 | 32.1 | |
| −36.3 | −15.8 | −45.4 | 1.1 | 24.3 | |
| −₹83.95 | −₹36.66 | −₹105.02 | ₹2.52 | ₹56.29 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 61.4 | 77.6 | 74.0 | 158.3 | 116.5 | |
| Other Income | 10.1 | 1.6 | 1.5 | 1.3 | 1.4 | |
| Total Income | 71.5 | 79.2 | 75.6 | 159.6 | 117.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 29.1 | 67.4 | 107.2 | 160.1 | 139.9 | |
| + Employee Benefit Expense | 3.3 | 3.9 | 4.0 | 5.7 | 6.3 | |
| + Finance Costs | 1.6 | 0.5 | 1.5 | 0.8 | 0.0 | |
| + Depreciation & Amortisation | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Other Expenses | 5.0 | 6.3 | 7.1 | 8.2 | 7.1 | |
| Total Expenses | 39.5 | 78.7 | 120.5 | 175.5 | 154.2 | |
| EBITDA | 24.1 | 0.1 | -44.2 | -15.6 | -36.9 | |
| EBIT | 23.5 | -0.6 | -45.0 | -16.5 | -37.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 32.1 | 0.5 | -44.9 | -15.9 | -36.4 | |
| Pretax Income | 32.1 | 0.5 | -44.9 | -15.9 | -36.4 | |
| + Current Tax | 8.0 | -0.6 | 0.5 | 0.1 | 0.1 | |
| + Deferred Tax | -0.3 | 0.0 | -0.0 | -0.2 | -0.2 | |
| Tax Expense | 7.7 | -0.6 | 0.5 | -0.1 | -0.1 | |
| Net Income | 24.3 | 1.1 | -45.4 | -15.8 | -36.3 | |
| + Net Income — Continuing Ops | 24.3 | 1.1 | -45.4 | -15.8 | -36.3 | |
| + Other Comprehensive Income | -0.1 | -0.0 | -0.0 | 0.3 | 0.3 | |
| Total Comprehensive Income | 24.3 | 1.1 | -45.4 | -15.5 | -35.9 | |
| Per Share | ||||||
| Basic EPS | 56.29 | 2.52 | -105.02 | -36.66 | -83.95 | |
| Diluted EPS | 56.29 | 2.52 | -105.02 | -36.66 | -83.95 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.3 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.3 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 56.29 | 2.52 | -105.02 | -36.66 | -83.95 | |
| Diluted EPS — Continuing Operations | 56.29 | 2.52 | -105.02 | -36.66 | -83.95 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 32.3 | 10.2 | -33.1 | -1.8 | -23.5 | |
| Gross Margin % | 52.62 | 13.19 | -44.75 | -1.14 | -20.15 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 32.1 | 0.5 | -44.9 | -15.9 | -36.4 | |
| Net Income Adj (tax-effected) | 24.3 | 1.1 | -45.4 | -15.8 | -36.3 | |
| EPS Adj | 56.29 | 2.52 | -105.02 | -36.66 | -83.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 0.4 | 0.4 | 4.3 | 0.4 | 0.4 | |