In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 77.6 | 74.0 | 158.3 | 110.9 | |
| Other Income | 1.6 | 1.5 | 1.3 | 1.3 | |
| Total Income | 79.2 | 75.6 | 159.6 | 112.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 67.4 | 107.2 | 160.1 | 149.2 | |
| + Employee Benefit Expense | 3.9 | 4.0 | 5.7 | 5.9 | |
| + Finance Costs | 0.5 | 1.5 | 0.8 | 0.0 | |
| + Depreciation & Amortisation | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Other Expenses | 6.3 | 7.1 | 8.2 | 7.9 | |
| Total Expenses | 78.7 | 120.5 | 175.5 | 163.9 | |
| EBITDA | 0.1 | -44.2 | -15.6 | -52.2 | |
| EBIT | -0.6 | -45.0 | -16.5 | -53.0 | |
| Profit | |||||
| PBT before Exceptional Items | 0.5 | -44.9 | -15.9 | -51.7 | |
| Pretax Income | 0.5 | -44.9 | -15.9 | -51.7 | |
| + Current Tax | -0.6 | 0.5 | 0.1 | -1.5 | |
| + Deferred Tax | 0.0 | -0.0 | -0.2 | -0.2 | |
| Tax Expense | -0.6 | 0.5 | -0.1 | -1.7 | |
| Net Income | 1.1 | -45.4 | -15.8 | -50.0 | |
| + Net Income — Continuing Ops | 1.1 | -45.4 | -15.8 | -50.0 | |
| + Other Comprehensive Income | -0.0 | -0.0 | 0.3 | 0.3 | |
| Total Comprehensive Income | 1.1 | -45.4 | -15.5 | -49.7 | |
| Per Share | |||||
| Basic EPS | 2.52 | -105.02 | -36.66 | -115.68 | |
| Diluted EPS | 2.52 | -105.02 | -36.66 | -115.68 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | 0.3 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.3 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 2.52 | -105.02 | -36.66 | -115.68 | |
| Diluted EPS — Continuing Operations | 2.52 | -105.02 | -36.66 | -115.68 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 10.2 | -33.1 | -1.8 | -38.3 | |
| Gross Margin % | 13.19 | -44.75 | -1.14 | -34.57 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 0.5 | -44.9 | -15.9 | -51.7 | |
| Net Income Adj (tax-effected) | 1.1 | -45.4 | -15.8 | -50.0 | |
| EPS Adj | 2.52 | -105.02 | -36.66 | -115.68 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 0.4 | 4.3 | 0.4 | 0.4 | |