In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 271.2 | 139.0 | 162.5 | 152.5 | |
| Other Income | 3.5 | 2.0 | 2.9 | 1.6 | |
| Total Income | 274.7 | 141.0 | 165.5 | 154.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 238.8 | 122.9 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 151.8 | 141.7 | |
| + Employee Benefit Expense | 10.1 | 5.7 | 6.3 | 5.7 | |
| + Finance Costs | 1.8 | 1.5 | 1.3 | 1.2 | |
| + Depreciation & Amortisation | 0.5 | 0.2 | 0.3 | 0.2 | |
| + Other Expenses | 5.4 | 2.8 | 2.8 | 2.4 | |
| Total Expenses | 256.5 | 133.2 | 162.5 | 151.2 | |
| EBITDA | 17.0 | 7.6 | 1.7 | 2.8 | |
| EBIT | 16.6 | 7.3 | 1.4 | 2.5 | |
| Profit | |||||
| PBT before Exceptional Items | 18.3 | 7.8 | 3.0 | 2.9 | |
| Pretax Income | 18.3 | 7.8 | 3.0 | 2.9 | |
| + Current Tax | 5.0 | 2.0 | 0.8 | 0.7 | |
| + Deferred Tax | -0.0 | -0.1 | 0.0 | 0.0 | |
| Tax Expense | 4.9 | 1.9 | 0.8 | 0.7 | |
| Net Income | 13.3 | 5.9 | 2.2 | 2.2 | |
| + Net Income — Continuing Ops | 13.3 | 5.9 | 2.2 | 2.2 | |
| + Other Comprehensive Income | 0.4 | 0.2 | 0.1 | 0.2 | |
| Total Comprehensive Income | 13.7 | 6.2 | 2.4 | 2.4 | |
| Per Share | |||||
| Basic EPS | 0.83 | 0.58 | 0.22 | 0.23 | |
| Diluted EPS | 0.83 | 0.58 | 0.22 | 0.23 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.4 | 0.2 | 0.1 | 0.2 | |
| + Tax on Items NOT to be Reclassified | -0.4 | -0.2 | -0.1 | -0.2 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.83 | 0.58 | 0.22 | 0.23 | |
| Diluted EPS — Continuing Operations | 0.83 | 0.58 | 0.22 | 0.23 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||
| Related-party Transactions — During the Period | 13.1 | — | 13.5 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 32.4 | 16.1 | 10.7 | 10.9 | |
| Gross Margin % | 11.96 | 11.61 | 6.59 | 7.13 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 18.3 | 7.8 | 3.0 | 2.9 | |
| Net Income Adj (tax-effected) | 13.3 | 5.9 | 2.2 | 2.2 | |
| EPS Adj | 0.83 | 0.58 | 0.22 | 0.23 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1,057.25 | 1,057.25 | |
| Paid Up Equity Capital | 10.6 | 10.6 | 10.6 | 10.6 | |