In ₹ Crore except Per Share Latest Annual	TIGERLOGS FY26	DJML FY26	GLOTTIS FY26	SNOWMAN FY26	Peer Average
Valuation — at last close
P/E	◆ 12.11×	22.92×	12.30×	166.60×	67.27× -82%
P/B	1.64×	◆ 0.28×	1.77×	1.38×	1.14× +44%
EV/EBITDA	10.31×	◆ 2.46×	9.00×	7.15×	6.20× +66%
Market Cap	₹263 Cr	₹25 Cr	₹497 Cr	₹557 Cr	₹359 Cr -27%
Growth
Revenue CAGR 3Y	—	—	—	13.11%	13.11%
Revenue CAGR 5Y	—	—	—	20.58%	20.58%
Net Income CAGR 3Y	—	—	—	-37.29%	-37.29%
Revenue YoY (latest Q)	33.43%	◆ 44.05%	—	5.08%	24.56% +36%
Net Income YoY (latest Q)	-32.08%	21.83%	—	◆ 132.90%	77.37% -141%
Profitability
EBITDA Margin	4.60%	◆ 18.70%	6.86%	15.04%	13.53% -66%
Net Income Margin	3.76%	◆ 7.91%	5.21%	0.55%	4.56% -17%
Return on Common Equity	13.45%	◆ 14.17%	13.41%	0.82%	9.47% +42%
Return on Capital Employed	15.37%	◆ 18.10%	16.45%	3.44%	12.66% +21%
Return on Assets	8.19%	8.60%	◆ 10.26%	0.43%	6.43% +27%
Credit & Quality
Total Debt/Equity	0.31×	0.41×	◆ 0.18×	0.23×	0.27× +13%
Interest Coverage	5.53×	4.57×	◆ 15.29×	0.87×	6.91× -20%
Scale — latest FY
Revenue / Total Income	₹573 Cr	₹138 Cr	₹723 Cr	₹604 Cr	₹488 Cr +17%
Net Income	₹21.5 Cr	₹10.9 Cr	₹37.7 Cr	₹3.3 Cr	₹17.3 Cr +24%
Total Assets	₹263 Cr	₹140 Cr	₹367 Cr	₹779 Cr	₹429 Cr -39%
EPS	₹2.05	₹3.17	₹4.37	₹0.2	₹2.58 -21%
Book Value per Share	₹15.13	₹262.16	₹30.4	₹24.07	₹105.54 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.