In ₹ Crore except Per Share Latest Annual	THEMISMED FY26	LINCOLN FY26	BAJAJHCARE FY26	SIGACHI FY26	Peer Average
Valuation — at last close
P/E	820.33×	◆ 12.72×	63.14×	—	37.93× +2063%
P/B	2.27×	◆ 1.48×	1.99×	1.94×	1.80× +26%
EV/EBITDA	2537.06×	◆ 9.02×	11.96×	21.04×	14.01× +18012%
Market Cap	₹907 Cr	₹1,118 Cr	₹1,059 Cr	₹1,014 Cr	₹1,064 Cr -15%
Growth
Revenue CAGR 3Y	-1.15%	9.56%	-3.18%	◆ 16.52%	7.63% -115%
Revenue CAGR 5Y	8.21%	—	—	—	—
Net Income CAGR 3Y	-72.81%	◆ 6.43%	-28.44%	—	-11.01% -562%
Revenue YoY (latest Q)	-10.88%	17.13%	◆ 18.92%	-5.44%	10.20% -207%
Net Income YoY (latest Q)	◆ 273.08%	2.21%	26.87%	108.07%	45.72% +497%
Profitability
EBITDA Margin	0.11%	14.56%	◆ 17.15%	11.25%	14.32% -99%
Net Income Margin	0.33%	◆ 13.10%	2.58%	-17.33%	-0.55% +160%
Return on Common Equity	0.29%	◆ 12.30%	3.16%	-14.57%	0.30% -2%
Return on Capital Employed	-2.30%	11.32%	◆ 13.27%	5.87%	10.15% -123%
Return on Assets	0.19%	◆ 10.42%	1.80%	-9.81%	0.80% -76%
Credit & Quality
Total Debt/Equity	0.25×	◆ 0.01×	0.44×	0.26×	0.24× +6%
Interest Coverage	-0.93×	◆ 82.12×	3.48×	2.60×	29.40× -103%
Scale — latest FY
Revenue / Total Income	₹342 Cr	₹671 Cr	₹611 Cr	₹478 Cr	₹587 Cr -42%
Net Income	₹1.1 Cr	₹87.9 Cr	₹15.8 Cr	−₹82.8 Cr	₹7 Cr -84%
Total Assets	₹598 Cr	₹890 Cr	₹923 Cr	₹841 Cr	₹885 Cr -32%
EPS	₹0.12	₹43.88	₹4.98	₹-2.14	₹15.57 -99%
Book Value per Share	₹43.28	₹378.25	₹158.34	₹13.65	₹183.41 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.