| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 166 | 172 | 168 | 161 | ||
| 2.5 | 2.5 | 2.6 | 2.6 | ||
| 0.0 | 0.0 | 0.0 | 69.7 | ||
| 0.1 | 0.3 | 0.6 | 0.8 | ||
| 108 | 94.4 | 88.5 | 0.0 | ||
| 0.3 | 0.3 | 0.4 | 0.3 | ||
| 1.2 | 1.2 | 0.9 | 0.4 | ||
| 1.5 | 1.5 | 1.3 | 0.7 | ||
| 13.9 | 13.3 | 12.5 | 14.7 | ||
| 293 | 284 | 273 | 249 | ||
Current assets | |||||
| 81.1 | 84.3 | 70.6 | 69.0 | ||
| 178 | 177 | 178 | 145 | ||
| 4.5 | 6.6 | 9.9 | 12.5 | ||
| 4.6 | 6.3 | 9.4 | 6.3 | ||
| 6.4 | 6.2 | 5.1 | 4.9 | ||
| 194 | 196 | 202 | 169 | ||
| 30.2 | 23.4 | 20.2 | 26.7 | ||
| 305 | 304 | 293 | 265 | ||
| 598 | 588 | 566 | 514 | ||
Equity | |||||
| 9.2 | 9.2 | 9.2 | 9.2 | ||
| 389 | 393 | 368 | 330 | ||
| 399 | 403 | 378 | 339 | ||
| −0.0 | −0.0 | −0.0 | −0.0 | ||
| 399 | 403 | 378 | 339 | ||
Liabilities | |||||
| 21.9 | 18.6 | 26.8 | 28.4 | ||
| 21.9 | 18.6 | 26.8 | 28.4 | ||
| 1.9 | 1.9 | 0.0 | 0.0 | ||
| 9.4 | 8.8 | 7.4 | 6.9 | ||
| 33.2 | 29.3 | 34.2 | 35.4 | ||
| 78.2 | 64.4 | 69.0 | 63.5 | ||
| 50.8 | 51.4 | 47.3 | 40.0 | ||
| 33.0 | 31.5 | 27.4 | 25.0 | ||
| 162 | 147 | 144 | 129 | ||
| 3.4 | 1.8 | 2.6 | 2.4 | ||
| 0.0 | 5.9 | 7.4 | 7.5 | ||
| 0.7 | 1.1 | 0.9 | 0.7 | ||
| 166 | 156 | 155 | 139 | ||
| 199 | 185 | 189 | 175 | ||
| 598 | 588 | 566 | 514 | ||
Trade payables — MSME split | |||||
| 2.9 | 3.3 | — | — | ||
| 48.0 | 48.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 161.0 | 167.8 | 172.0 | 166.4 | 166.4 | |
| + Capital Work-in-Progress | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | |
| + Investment Property | 69.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.8 | 0.6 | 0.3 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 0.0 | 88.5 | 94.4 | 108.5 | 108.5 | |
| + Non-current Investments | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 0.4 | 0.9 | 1.2 | 1.2 | 1.2 | |
| Non-current Financial Assets | 0.7 | 1.3 | 1.5 | 1.5 | 1.5 | |
| + Other Non-current Assets | 14.7 | 12.5 | 13.3 | 13.9 | 13.9 | |
| Total Non-current Assets | 249.4 | 273.2 | 284.2 | 292.9 | 292.9 | |
| Current Assets | ||||||
| + Inventories | 69.0 | 70.6 | 84.3 | 81.1 | 81.1 | |
| + Trade Receivables | 145.0 | 177.9 | 177.1 | 178.1 | 178.1 | |
| + Cash & Cash Equivalents | 12.5 | 9.9 | 6.6 | 4.5 | 4.5 | |
| + Other Bank Balances | 6.3 | 9.4 | 6.3 | 4.6 | 4.6 | |
| + Other Current Financial Assets | 4.9 | 5.1 | 6.2 | 6.4 | 6.4 | |
| Current Financial Assets | 168.8 | 202.3 | 196.2 | 193.7 | 193.7 | |
| + Other Current Assets | 26.7 | 20.2 | 23.4 | 30.2 | 30.2 | |
| Total Current Assets | 264.5 | 293.2 | 303.9 | 305.0 | 305.0 | |
| Total Assets | 514.0 | 566.4 | 588.0 | 597.9 | 597.9 | |
| Equity | ||||||
| + Equity Share Capital | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | |
| + Other Equity / Reserves | 330.2 | 368.5 | 393.4 | 389.4 | 389.4 | |
| Equity — Owners of Parent | 339.4 | 377.7 | 402.6 | 398.6 | 398.6 | |
| + Minority Interest | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Total Equity | 339.4 | 377.7 | 402.6 | 398.6 | 398.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 28.4 | 26.8 | 18.6 | 21.9 | 21.9 | |
| Non-current Financial Liabilities | 28.4 | 26.8 | 18.6 | 21.9 | 21.9 | |
| + Provisions — Non-current | 0.0 | 0.0 | 1.9 | 1.9 | 1.9 | |
| + Deferred Tax Liabilities | 6.9 | 7.4 | 8.8 | 9.4 | 9.4 | |
| Non-current Liabilities | 35.4 | 34.2 | 29.3 | 33.2 | 33.2 | |
| + Borrowings — Current | 63.5 | 69.0 | 64.4 | 78.2 | 78.2 | |
| + Trade Payables | 40.0 | 47.3 | 51.4 | 50.8 | 50.8 | |
| + Other Current Financial Liab | 25.0 | 27.4 | 31.5 | 33.0 | 33.0 | |
| Current Financial Liabilities | 128.6 | 143.7 | 147.3 | 162.1 | 162.1 | |
| + Provisions — Current | 2.4 | 2.6 | 1.8 | 3.4 | 3.4 | |
| + Current Tax Liabilities | 7.5 | 7.4 | 5.9 | 0.0 | 0.0 | |
| + Other Current Liabilities | 0.7 | 0.9 | 1.1 | 0.7 | 0.7 | |
| Current Liabilities | 139.1 | 154.6 | 156.1 | 166.2 | 166.2 | |
| Total Liabilities | 174.5 | 188.8 | 185.4 | 199.3 | 199.3 | |
| Total Equity & Liabilities | 514.0 | 566.4 | 588.0 | 597.9 | 597.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.3 | 2.9 | 2.9 | |
| + Dues to Other Creditors — Current | — | — | 48.1 | 48.0 | 48.0 | |