The Western India Plywoods enterprise value

·UnclassifiedChart ›

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


129	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.6	1.6	7.9	10.2	12.8
−0.3	−0.3	−0.1	−0.1	−0.1
9.3	9.3	18.3	18.9	17.2
137	—	—	—	—
7.7	7.7	10.4	8.7	4.4
₹161.02	—	—	—	—

53.7	53.7	63.6	62.0	58.4
17.2%	17.2%	28.8%	30.4%	29.5%
0.07×	—	—	—	—

1.17×	—	—	—	—
58.17×	—	—	—	—
440.99×	—	—	—	—
28.60×	—	—	—	—
116	119	116	109	108
2.4	3.6	6.6	7.0	7.4
0.3	1.5	4.7	5.6	5.8
—	6.6	1.9	3.0	15.1
4.8	4.8	0.2	−2.7	12.0
—	4.2	−0.2	−3.1	11.5
—	1.9	1.7	5.8	3.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

WIPL₹152.34

The Western India Plywoods Limited

· Unclassified

₹ CrorePeersLAGNAM KRITIKA AIROLAM HECPROJECT LATTEYS STEELCITY BALAXI MCLMcap ₹129 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	129.3
- Cash, Equiv & ST Investments	12.8	10.2	7.9	1.6	1.6
+ Minority Interest	-0.1	-0.1	-0.1	-0.3	-0.3
+ Total Debt	17.2	18.9	18.3	9.3	9.3
Enterprise Value	—	—	—	—	136.7
Net Debt (memo)	4.4	8.7	10.4	7.7	7.7
EV per Share	—	—	—	—	161.02

Total Capital	58.4	62.0	63.6	53.7	53.7
Total Debt/Total Capital	29.51	30.43	28.80	17.24	17.24
Total Debt/EV	—	—	—	—	0.07

EV/Sales	—	—	—	—	1.17
EV/EBITDA	—	—	—	—	58.17
EV/EBIT	—	—	—	—	440.99
EV/Free Cash Flow	—	—	—	—	28.60
Reference Items — Trailing FY Values
Sales	107.9	109.0	116.0	118.9	116.4
EBITDA	7.4	7.0	6.6	3.6	2.4
EBIT	5.8	5.6	4.7	1.5	0.3
Operating Cash Flow	15.1	3.0	1.9	6.6	—
Free Cash Flow	12.0	-2.7	0.2	4.8	4.8
FCFF (free cash flow to the firm)	11.5	-3.1	-0.2	4.2	—
Capital Expenditure	3.2	5.8	1.7	1.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.