WIPL164.91

The Western India Plywoods Limited

· Unclassified
₹ CrorePeersLAGNAMKRITIKAAIROLAMHECPROJECTLATTEYSSTEELCITYBALAXIMCLMcap ₹140 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
WIPL
FY26
LAGNAM
FY26
KRITIKA
FY26
AIROLAM
FY26
Peer
Median
Valuation — at last close
P/E191.76×8.87×23.61×24.14×23.61× +712%
P/B3.15×0.94×1.43×16.60×1.43× +120%
EV/EBITDA41.49×7.26×13.92×70.56×13.92× +198%
Market Cap₹140 Cr₹128 Cr₹145 Cr₹1,284 Cr₹145 Cr -3%
Growth
Revenue CAGR 3Y3.30%25.69%34.98%6.84%25.69% -87%
Revenue CAGR 5Y6.93%
Net Income CAGR 3Y-49.48%13.80%1.15%-10.81%1.15% -4403%
Revenue YoY (latest Q)-8.69%18.38%-21.75%22.81%18.38% -147%
Net Income YoY (latest Q)-188.24%198.85%16.26%3.81%16.26% -1258%
Profitability
EBITDA Margin2.99%11.05%2.01%7.96%7.96% -62%
Net Income Margin0.38%2.38%0.89%2.16%2.16% -82%
Return on Common Equity1.01%10.63%6.14%7.12%7.12% -86%
Return on Capital Employed2.96%14.63%9.61%14.42%14.42% -79%
Return on Assets0.63%2.52%3.51%2.32%2.52% -75%
Credit & Quality
Total Debt/Equity0.21×2.64×0.55×1.06×1.06× -80%
Interest Coverage1.67×1.64×2.33×1.66×1.66× +1%
Scale — latest FY
Revenue / Total Income₹119 Cr₹605 Cr₹694 Cr₹243 Cr₹605 Cr -80%
Net Income₹0.5 Cr₹14.4 Cr₹6.2 Cr₹5.2 Cr₹6.2 Cr -93%
Total Assets₹71.1 Cr₹572 Cr₹177 Cr₹226 Cr₹226 Cr -69%
EPS₹0.86₹8.14₹0.23₹3.5₹3.5 -75%
Book Value per Share₹52.34₹76.6₹3.79₹5.09₹5.09 +928%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.