In ₹ Crore except Per Share Latest Annual | UNITEDTEA FY18 | PKTEA FY24 | SINTERCOM FY26 | JMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.47× | 63.07× | 153.44× | ◆ 7.38× | 63.07× -71% | |
| P/B | 1.88× | — | 2.13× | ◆ 0.79× | 1.46× +28% | |
| EV/EBITDA | — | — | 15.58× | ◆ 6.28× | 10.93× | |
| Market Cap | ₹218 Cr | — | ₹220 Cr | ₹219 Cr | ₹219 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 6.99% | ◆ 7.30% | 7.14% | |
| Revenue CAGR 5Y | — | — | — | 9.90% | 9.90% | |
| Net Income CAGR 3Y | — | — | — | 3.31% | 3.31% | |
| Revenue YoY (latest Q) | — | -1.09% | ◆ 17.91% | 15.41% | 15.41% | |
| Net Income YoY (latest Q) | — | ◆ 370.64% | 87.93% | 41.73% | 87.93% | |
| Profitability | ||||||
| EBITDA Margin | 15.14% | 11.17% | ◆ 17.32% | 5.26% | 11.17% +36% | |
| Net Income Margin | ◆ 20.48% | 10.05% | 1.42% | 4.86% | 4.86% +321% | |
| Return on Common Equity | 10.15% | 2.82% | 1.39% | ◆ 10.69% | 2.82% +260% | |
| Return on Capital Employed | 5.12% | 1.30% | 5.81% | ◆ 11.34% | 5.81% -12% | |
| Return on Assets | ◆ 9.46% | 2.37% | 0.70% | 8.56% | 2.37% +299% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.11× | 0.51× | ◆ 0.00× | 0.11× | |
| Interest Coverage | ◆ 88.74× | 1.21× | 1.51× | — | 1.36× +6425% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹57.6 Cr | ₹53.7 Cr | ₹101 Cr | ₹622 Cr | ₹101 Cr -43% | |
| Net Income | ₹11.8 Cr | ₹5.4 Cr | ₹1.4 Cr | ₹30.2 Cr | ₹5.4 Cr +118% | |
| Total Assets | ₹125 Cr | ₹228 Cr | ₹205 Cr | ₹353 Cr | ₹228 Cr -45% | |
| EPS | ₹23.6 | ₹17.44 | ₹0.52 | ₹13.01 | ₹13.01 +81% | |
| Book Value per Share | ₹232.53 | — | ₹37.45 | ₹121.67 | ₹79.56 +192% | |