In ₹ Crore except Per Share Latest Annual	UNITEDTEA FY18	PKTEA FY24	SINTERCOM FY26	JMA FY26	Peer Average
Valuation — at last close
P/E	17.39×	38.61×	152.88×	◆ 6.15×	65.88× -74%
P/B	1.76×	1.09×	2.12×	◆ 0.67×	1.29× +36%
EV/EBITDA	—	36.02×	15.52×	◆ 4.99×	18.84×
Market Cap	₹205 Cr	₹208 Cr	₹219 Cr	₹183 Cr	₹203 Cr +1%
Growth
Revenue CAGR 3Y	—	—	6.99%	◆ 7.30%	7.14%
Revenue CAGR 5Y	—	—	—	9.90%	9.90%
Net Income CAGR 3Y	—	—	—	3.31%	3.31%
Revenue YoY (latest Q)	—	-1.09%	◆ 17.91%	15.41%	10.74%
Net Income YoY (latest Q)	—	◆ 370.64%	87.93%	41.73%	166.77%
Profitability
EBITDA Margin	15.14%	11.17%	◆ 17.32%	5.26%	11.25% +35%
Net Income Margin	◆ 20.48%	10.05%	1.42%	4.86%	5.44% +276%
Return on Common Equity	10.15%	2.89%	1.40%	◆ 11.35%	5.21% +95%
Return on Capital Employed	5.12%	1.32%	5.93%	◆ 11.91%	6.39% -20%
Return on Assets	◆ 11.37%	2.43%	0.72%	8.66%	3.94% +189%
Credit & Quality
Total Debt/Equity	—	0.11×	0.51×	◆ 0.00×	0.21×
Interest Coverage	◆ 88.74×	1.21×	1.51×	—	1.36× +6425%
Scale — latest FY
Revenue / Total Income	₹57.6 Cr	₹53.7 Cr	₹101 Cr	₹622 Cr	₹259 Cr -78%
Net Income	₹11.8 Cr	₹5.4 Cr	₹1.4 Cr	₹30.2 Cr	₹12.3 Cr -4%
Total Assets	₹125 Cr	₹228 Cr	₹205 Cr	₹353 Cr	₹262 Cr -52%
EPS	₹23.6	₹17.44	₹0.52	₹13.01	₹10.32 +129%
Book Value per Share	₹232.53	₹617.85	₹37.45	₹120.26	₹258.52 -10%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY18 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 94%.