| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,486 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 188 | 188 | 173 | 96.9 | 138 | ||
| 0.4 | 0.4 | 0.5 | 3.6 | 7.0 | ||
| 3,852 | 3,852 | 4,652 | 4,917 | 4,487 | ||
| 21,150 | — | — | — | — | ||
| 3,664 | 3,664 | 4,480 | 4,820 | 4,350 | ||
| ₹895.06 | — | — | — | — | ||
| 11,946 | 11,946 | 12,094 | 12,158 | 11,355 | ||
| 32.2% | 32.2% | 38.5% | 40.4% | 39.5% | ||
| 0.18× | — | — | — | — | ||
| 2.29× | — | — | — | — | ||
| 15.73× | — | — | — | — | ||
| 35.32× | — | — | — | — | ||
| 34.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,228 | 9,029 | 8,518 | 9,376 | 8,157 | ||
| 1,345 | 1,436 | 1,233 | 1,565 | 1,186 | ||
| 599 | 696 | 537 | 918 | 680 | ||
| — | 1,611 | 1,399 | 1,906 | 1,412 | ||
| 614 | 614 | 375 | −17.0 | −354 | ||
| — | 531 | 302 | −128 | −419 | ||
| — | 997 | 1,024 | 1,923 | 1,766 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 17,486.2 | |
| - Cash, Equiv & ST Investments | 137.7 | 96.9 | 172.6 | 188.3 | 188.3 | |
| + Minority Interest | 7.0 | 3.6 | 0.5 | 0.4 | 0.4 | |
| + Total Debt | 4,487.4 | 4,916.8 | 4,652.1 | 3,852.1 | 3,852.1 | |
| Enterprise Value | — | — | — | — | 21,150.3 | |
| Net Debt (memo) | 4,349.7 | 4,819.9 | 4,479.5 | 3,663.7 | 3,663.7 | |
| EV per Share | — | — | — | — | 895.06 | |
| Total Capital | 11,355.5 | 12,158.3 | 12,094.2 | 11,945.9 | 11,945.9 | |
| Total Debt/Total Capital | 39.52 | 40.44 | 38.47 | 32.25 | 32.25 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 2.29 | |
| EV/EBITDA | — | — | — | — | 15.73 | |
| EV/EBIT | — | — | — | — | 35.32 | |
| EV/Free Cash Flow | — | — | — | — | 34.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,157.3 | 9,376.4 | 8,518.4 | 9,028.8 | 9,227.8 | |
| EBITDA | 1,185.6 | 1,564.6 | 1,232.5 | 1,436.0 | 1,344.9 | |
| EBIT | 679.6 | 918.3 | 537.5 | 695.8 | 598.8 | |
| Operating Cash Flow | 1,411.5 | 1,905.5 | 1,398.8 | 1,611.1 | — | |
| Free Cash Flow | -354.3 | -17.0 | 374.8 | 614.4 | 614.4 | |
| FCFF (free cash flow to the firm) | -418.6 | -128.1 | 302.4 | 531.2 | — | |
| Capital Expenditure | 1,765.8 | 1,922.5 | 1,024.0 | 996.7 | — | |