| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 12,383 | 11,754 | 11,532 | 9,976 | ||
| 922 | 1,353 | 1,329 | 1,927 | ||
| 188 | 204 | 128 | 129 | ||
| 347 | 386 | 394 | 89.6 | ||
| 68.7 | 33.8 | 49.2 | 60.4 | ||
| 59.9 | 55.4 | 232 | 244 | ||
| 0.0 | 34.6 | 86.7 | 28.3 | ||
| 14.6 | 15.7 | 18.4 | 15.0 | ||
| 72.2 | 66.3 | 59.8 | 36.6 | ||
| 86.8 | 117 | 165 | 79.9 | ||
| 7.0 | 0.4 | 3.2 | 2.4 | ||
| 187 | 189 | 191 | 199 | ||
| 14,248 | 14,091 | 14,023 | 12,708 | ||
Current assets | |||||
| 1,030 | 1,016 | 983 | 884 | ||
| 793 | 730 | 856 | 465 | ||
| 188 | 173 | 96.9 | 138 | ||
| 39.0 | 36.6 | 40.0 | 32.6 | ||
| 11.1 | 12.8 | 15.1 | 12.8 | ||
| 183 | 109 | 104 | 216 | ||
| 1,214 | 1,061 | 1,112 | 864 | ||
| 143 | 141 | 154 | 138 | ||
| 2,387 | 2,238 | 2,250 | 1,887 | ||
| 16,636 | 16,330 | 16,273 | 14,595 | ||
Equity | |||||
| 23.6 | 23.6 | 23.6 | 23.6 | ||
| 8,070 | 7,418 | 7,214 | 6,837 | ||
| 8,094 | 7,442 | 7,238 | 6,861 | ||
| 0.4 | 0.5 | 3.6 | 7.0 | ||
| 8,094 | 7,442 | 7,241 | 6,868 | ||
Liabilities | |||||
| 2,804 | 3,379 | 3,927 | 3,622 | ||
| 18.7 | 22.1 | 19.5 | 19.5 | ||
| 2,823 | 3,401 | 3,947 | 3,642 | ||
| 105 | 86.2 | 69.4 | 53.3 | ||
| 1,213 | 1,075 | 1,030 | 927 | ||
| 4,149 | 4,574 | 5,060 | 4,639 | ||
| 1,048 | 1,273 | 990 | 865 | ||
| 1,201 | 939 | 993 | 639 | ||
| 1,967 | 1,833 | 1,634 | 1,146 | ||
| 4,215 | 4,046 | 3,617 | 2,650 | ||
| 49.8 | 51.8 | 45.2 | 41.0 | ||
| 6.3 | 0.0 | 3.8 | 1.0 | ||
| 119 | 213 | 303 | 394 | ||
| 4,392 | 4,313 | 3,971 | 3,088 | ||
| 8,542 | 8,887 | 9,031 | 7,727 | ||
| 16,636 | 16,330 | 16,273 | 14,595 | ||
Assets — additional as-filed lines | |||||
| 0.6 | 20.6 | 0.8 | 0.6 | ||
Liabilities — additional as-filed lines | |||||
| 2.4 | 2.4 | 2.4 | 2.5 | ||
| 9.0 | 11.4 | 13.8 | 16.2 | ||
Trade payables — MSME split | |||||
| 7.1 | 4.6 | — | — | ||
| 1,193 | 935 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9,976.0 | 11,532.0 | 11,753.7 | 12,382.6 | 12,382.6 | |
| + Capital Work-in-Progress | 1,926.9 | 1,329.2 | 1,352.7 | 921.8 | 921.8 | |
| + Investment Property | 128.9 | 127.7 | 203.8 | 187.7 | 187.7 | |
| + Other Intangibles | 89.6 | 393.5 | 386.4 | 347.2 | 347.2 | |
| + Intangibles under Development | 60.4 | 49.2 | 33.8 | 68.7 | 68.7 | |
| + Investments (Equity Method) | 244.4 | 232.3 | 55.4 | 59.9 | 59.9 | |
| + Non-current Investments | 28.3 | 86.7 | 34.6 | 0.0 | 0.0 | |
| + Long-term Loans | 15.0 | 18.4 | 15.7 | 14.6 | 14.6 | |
| + Other Non-current Financial Assets | 36.6 | 59.8 | 66.3 | 72.2 | 72.2 | |
| Non-current Financial Assets | 79.9 | 164.9 | 116.6 | 86.8 | 86.8 | |
| + Deferred Tax Assets | 2.4 | 3.2 | 0.4 | 7.0 | 7.0 | |
| + Other Non-current Assets | 199.3 | 190.8 | 188.5 | 186.7 | 186.7 | |
| Total Non-current Assets | 12,707.9 | 14,022.8 | 14,091.4 | 14,248.5 | 14,248.5 | |
| Current Assets | ||||||
| + Inventories | 883.6 | 983.5 | 1,016.2 | 1,029.7 | 1,029.7 | |
| + Trade Receivables | 465.1 | 855.7 | 729.6 | 792.7 | 792.7 | |
| + Cash & Cash Equivalents | 137.7 | 96.9 | 172.6 | 188.3 | 188.3 | |
| + Other Bank Balances | 32.6 | 40.0 | 36.6 | 39.0 | 39.0 | |
| + Short-term Loans | 12.8 | 15.1 | 12.8 | 11.1 | 11.1 | |
| + Other Current Financial Assets | 216.3 | 104.1 | 109.0 | 182.7 | 182.7 | |
| Current Financial Assets | 864.5 | 1,111.8 | 1,060.5 | 1,213.7 | 1,213.7 | |
| + Other Current Assets | 138.2 | 154.0 | 140.9 | 143.1 | 143.1 | |
| Total Current Assets | 1,886.9 | 2,250.0 | 2,238.2 | 2,387.1 | 2,387.1 | |
| Total Assets | 14,594.7 | 16,272.7 | 16,329.5 | 16,635.6 | 16,635.6 | |
| Equity | ||||||
| + Equity Share Capital | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | |
| + Other Equity / Reserves | 6,837.4 | 7,214.3 | 7,418.0 | 8,069.9 | 8,069.9 | |
| Equity — Owners of Parent | 6,861.1 | 7,237.9 | 7,441.7 | 8,093.5 | 8,093.5 | |
| + Minority Interest | 7.0 | 3.6 | 0.5 | 0.4 | 0.4 | |
| Total Equity | 6,868.1 | 7,241.5 | 7,442.1 | 8,093.9 | 8,093.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,622.2 | 3,927.2 | 3,379.1 | 2,803.9 | 2,803.9 | |
| + Other Non-current Financial Liab | 19.5 | 19.5 | 22.1 | 18.7 | 18.7 | |
| Non-current Financial Liabilities | 3,641.6 | 3,946.7 | 3,401.1 | 2,822.5 | 2,822.5 | |
| + Provisions — Non-current | 53.3 | 69.4 | 86.2 | 104.6 | 104.6 | |
| + Deferred Tax Liabilities | 927.4 | 1,029.9 | 1,075.5 | 1,213.3 | 1,213.3 | |
| Non-current Liabilities | 4,638.6 | 5,059.8 | 4,574.2 | 4,149.3 | 4,149.3 | |
| + Borrowings — Current | 865.3 | 989.6 | 1,273.1 | 1,048.2 | 1,048.2 | |
| + Trade Payables | 638.6 | 993.3 | 939.4 | 1,200.5 | 1,200.5 | |
| + Other Current Financial Liab | 1,146.2 | 1,633.9 | 1,833.2 | 1,966.5 | 1,966.5 | |
| Current Financial Liabilities | 2,650.1 | 3,616.8 | 4,045.7 | 4,215.2 | 4,215.2 | |
| + Provisions — Current | 41.0 | 45.2 | 51.8 | 49.8 | 49.8 | |
| + Current Tax Liabilities | 1.0 | 3.8 | 0.0 | 6.3 | 6.3 | |
| + Other Current Liabilities | 393.5 | 303.1 | 213.3 | 118.7 | 118.7 | |
| Current Liabilities | 3,088.1 | 3,971.4 | 4,313.2 | 4,392.4 | 4,392.4 | |
| Total Liabilities | 7,726.7 | 9,031.2 | 8,887.4 | 8,541.7 | 8,541.7 | |
| Total Equity & Liabilities | 14,594.7 | 16,272.7 | 16,329.5 | 16,635.6 | 16,635.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.6 | 0.8 | 20.6 | 0.6 | 0.6 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | |
| + Deferred Government Grants — Non-current | 16.2 | 13.8 | 11.4 | 9.0 | 9.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.6 | 7.1 | 7.1 | |
| + Dues to Other Creditors — Current | — | — | 934.8 | 1,193.5 | 1,193.5 | |