In ₹ Crore except Per Share Latest Annual | THEINVEST FY26 | NDLVENTURE FY22 | WEALTH FY26 | PRIMESECU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 16.88× | — | 23.15× | 71.10× | 47.12× -64% | |
| P/B | ◆ 0.69× | 0.85× | 5.26× | 3.67× | 3.67× -81% | |
| EV/EBITDA | ◆ 8.36× | — | 18.09× | — | 18.09× -54% | |
| Market Cap | ₹508 Cr | ₹428 Cr | ₹895 Cr | ₹942 Cr | ₹895 Cr -43% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.86% | — | 32.36% | ◆ 43.34% | 37.85% -105% | |
| Revenue CAGR 5Y | -2.42% | — | ◆ 23.58% | — | 23.58% -110% | |
| Net Income CAGR 3Y | ◆ 44.22% | — | 39.34% | 5.59% | 22.47% +97% | |
| Revenue YoY (latest Q) | -15.32% | ◆ -9.40% | -42.28% | -27.13% | -27.13% +44% | |
| Net Income YoY (latest Q) | ◆ 21.28% | -69.15% | -34.71% | -80.82% | -69.15% +131% | |
| Profitability | ||||||
| EBITDA Margin | 20.20% | 17.03% | ◆ 72.24% | 15.69% | 17.03% +19% | |
| Net Income Margin | 12.20% | 0.18% | ◆ 55.98% | 9.63% | 9.63% +27% | |
| Return on Common Equity | 4.09% | -2.53% | ◆ 22.73% | 6.03% | 6.03% -32% | |
| Return on Capital Employed | 6.37% | -4.52% | ◆ 28.70% | — | 12.09% -47% | |
| Return on Assets | 3.48% | 0.09% | ◆ 21.28% | 4.57% | 4.57% -24% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | — | ◆ 0.00× | — | 0.00× | |
| Interest Coverage | 1.29× | -0.29× | ◆ 1437.42× | 20.67× | 20.67× -94% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹285 Cr | ₹1,080 Cr | ₹68.4 Cr | ₹137 Cr | ₹137 Cr +108% | |
| Net Income | ₹34.7 Cr | ₹1.9 Cr | ₹38.3 Cr | ₹13.2 Cr | ₹13.2 Cr +164% | |
| Total Assets | ₹998 Cr | ₹2,024 Cr | ₹180 Cr | ₹288 Cr | ₹288 Cr +247% | |
| EPS | ₹5.76 | ₹-5.04 | ₹36.29 | ₹3.91 | ₹3.91 +47% | |
| Book Value per Share | ₹140.74 | ₹149.21 | ₹159.64 | ₹75.65 | ₹149.21 -6% | |