| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5.2 | 8.8 | 8.1 | 8.6 | ||
| 1.6 | 8.1 | 8.1 | 8.0 | ||
| 0.6 | 11.5 | 16.9 | 1.3 | ||
| 0.3 | 0.2 | 0.2 | 0.1 | ||
| 204 | 0.0 | 108 | 102 | ||
| 99.5 | 213 | 105 | 113 | ||
| 35.2 | 9.4 | 22.6 | 26.3 | ||
| 8.6 | 7.3 | 9.6 | 9.2 | ||
| 143 | 230 | 138 | 148 | ||
| 34.1 | 35.0 | 33.4 | 41.1 | ||
| 15.6 | 10.0 | 15.7 | 33.5 | ||
| 405 | 303 | 327 | 343 | ||
Current assets | |||||
| 0.0 | 0.0 | 137 | 84.9 | ||
| 52.2 | 67.3 | 59.0 | 44.6 | ||
| 172 | 71.7 | 80.3 | 57.0 | ||
| 26.2 | 208 | 94.1 | 131 | ||
| 203 | 183 | 182 | 133 | ||
| 80.0 | 598 | 338 | 231 | ||
| 49.1 | 97.0 | 63.2 | 78.1 | ||
| 583 | 1,224 | 816 | 675 | ||
| 10.4 | 15.1 | 21.5 | 14.6 | ||
| 593 | 1,239 | 975 | 775 | ||
| 998 | 1,542 | 1,302 | 1,118 | ||
Equity | |||||
| 52.2 | 52.2 | 52.2 | 52.2 | ||
| 683 | 653 | 609 | 584 | ||
| 736 | 705 | 661 | 636 | ||
| −0.3 | 48.0 | 26.1 | 9.5 | ||
| 735 | 753 | 688 | 646 | ||
Liabilities | |||||
| 0.0 | 0.3 | 130 | 78.7 | ||
| — | 10.3 | 16.0 | 18.6 | ||
| 0.0 | 10.6 | 146 | 97.3 | ||
| 5.1 | 4.1 | 3.9 | 4.2 | ||
| 3.9 | 0.0 | 0.0 | 0.0 | ||
| 9.0 | 14.7 | 150 | 101 | ||
| 51.2 | 363 | 228 | 98.5 | ||
| 163 | 339 | 182 | 215 | ||
| 28.7 | 55.5 | 45.1 | 38.0 | ||
| 243 | 758 | 455 | 351 | ||
| 2.4 | 2.6 | 1.6 | 2.6 | ||
| 8.5 | 13.8 | 8.1 | 16.3 | ||
| 254 | 774 | 465 | 370 | ||
| 263 | 789 | 615 | 472 | ||
| 998 | 1,542 | 1,302 | 1,118 | ||
Trade payables — MSME split | |||||
| 163 | 339 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 8.6 | 8.1 | 8.8 | 5.2 | 5.2 | |
| + Goodwill | 8.0 | 8.1 | 8.1 | 1.6 | 1.6 | |
| + Other Intangibles | 1.3 | 16.9 | 11.5 | 0.6 | 0.6 | |
| + Intangibles under Development | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Investments (Equity Method) | 102.1 | 107.6 | 0.0 | 204.3 | 204.3 | |
| + Non-current Investments | 112.9 | 105.4 | 213.2 | 99.5 | 99.5 | |
| + Long-term Loans | 26.3 | 22.6 | 9.4 | 35.2 | 35.2 | |
| + Other Non-current Financial Assets | 9.2 | 9.6 | 7.3 | 8.6 | 8.6 | |
| Non-current Financial Assets | 148.4 | 137.5 | 229.9 | 143.3 | 143.3 | |
| + Deferred Tax Assets | 41.1 | 33.4 | 35.0 | 34.1 | 34.1 | |
| + Other Non-current Assets | 33.5 | 15.7 | 10.0 | 15.6 | 15.6 | |
| Total Non-current Assets | 343.1 | 327.4 | 303.4 | 404.9 | 404.9 | |
| Current Assets | ||||||
| + Inventories | 84.9 | 137.0 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 44.6 | 59.0 | 67.3 | 52.2 | 52.2 | |
| + Trade Receivables | 57.0 | 80.3 | 71.7 | 171.8 | 171.8 | |
| + Cash & Cash Equivalents | 130.9 | 94.1 | 207.6 | 26.2 | 26.2 | |
| + Other Bank Balances | 133.2 | 181.8 | 182.7 | 203.4 | 203.4 | |
| + Short-term Loans | 231.2 | 337.9 | 597.5 | 80.0 | 80.0 | |
| + Other Current Financial Assets | 78.1 | 63.2 | 97.0 | 49.1 | 49.1 | |
| Current Financial Assets | 675.0 | 816.3 | 1,223.8 | 582.8 | 582.8 | |
| + Other Current Assets | 14.6 | 21.5 | 15.1 | 10.4 | 10.4 | |
| Total Current Assets | 774.6 | 974.8 | 1,238.9 | 593.2 | 593.2 | |
| Total Assets | 1,117.7 | 1,302.2 | 1,542.3 | 998.1 | 998.1 | |
| Equity | ||||||
| + Equity Share Capital | 52.2 | 52.2 | 52.2 | 52.2 | 52.2 | |
| + Other Equity / Reserves | 584.2 | 609.2 | 652.9 | 683.4 | 683.4 | |
| Equity — Owners of Parent | 636.4 | 661.4 | 705.2 | 735.6 | 735.6 | |
| + Minority Interest | 9.5 | 26.1 | 48.0 | -0.3 | -0.3 | |
| Total Equity | 645.9 | 687.5 | 753.2 | 735.3 | 735.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 78.7 | 130.3 | 0.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 18.6 | 16.0 | 10.3 | — | — | |
| Non-current Financial Liabilities | 97.3 | 146.3 | 10.6 | 0.0 | 0.0 | |
| + Provisions — Non-current | 4.2 | 3.9 | 4.1 | 5.1 | 5.1 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 3.9 | 3.9 | |
| Non-current Liabilities | 101.5 | 150.2 | 14.7 | 9.0 | 9.0 | |
| + Borrowings — Current | 98.5 | 227.8 | 363.5 | 51.2 | 51.2 | |
| + Trade Payables | 214.9 | 182.0 | 339.1 | 163.0 | 163.0 | |
| + Other Current Financial Liab | 38.0 | 45.1 | 55.5 | 28.7 | 28.7 | |
| Current Financial Liabilities | 351.4 | 454.8 | 758.1 | 242.9 | 242.9 | |
| + Provisions — Current | 2.6 | 1.6 | 2.6 | 2.4 | 2.4 | |
| + Other Current Liabilities | 16.3 | 8.1 | 13.8 | 8.5 | 8.5 | |
| Current Liabilities | 370.3 | 464.5 | 774.5 | 253.8 | 253.8 | |
| Total Liabilities | 471.8 | 614.7 | 789.2 | 262.8 | 262.8 | |
| Total Equity & Liabilities | 1,117.7 | 1,302.2 | 1,542.3 | 998.1 | 998.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 339.1 | 163.0 | 163.0 | |