| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,729 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.1 | 4.1 | 13.1 | 122 | 31.1 | ||
| 108 | 108 | 29.4 | 19.3 | 34.3 | ||
| 2,833 | — | — | — | — | ||
| 104 | 104 | 16.3 | −102 | 3.3 | ||
| ₹1,414.29 | — | — | — | — | ||
| 799 | 799 | 641 | 548 | 472 | ||
| 13.5% | 13.5% | 4.6% | 3.5% | 7.3% | ||
| 0.04× | — | — | — | — | ||
| 3.67× | — | — | — | — | ||
| 19.77× | — | — | — | — | ||
| 24.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 772 | 822 | 733 | 550 | 411 | ||
| 143 | 174 | 150 | 127 | 82.7 | ||
| 115 | 146 | 21.5 | 109 | 70.2 | ||
| — | 2.2 | −148 | 169 | 30.0 | ||
| −50.7 | −50.7 | −192 | 126 | −44.9 | ||
| — | −52.4 | −194 | 126 | −45.4 | ||
| — | 52.9 | 44.6 | 42.9 | 74.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,729.3 | |
| - Cash, Equiv & ST Investments | 31.1 | 121.6 | 13.1 | 4.1 | 4.1 | |
| + Total Debt | 34.3 | 19.3 | 29.4 | 107.8 | 107.8 | |
| Enterprise Value | — | — | — | — | 2,833.0 | |
| Net Debt (memo) | 3.3 | -102.3 | 16.3 | 103.8 | 103.8 | |
| EV per Share | — | — | — | — | 1,414.29 | |
| Total Capital | 472.0 | 547.7 | 641.4 | 798.8 | 798.8 | |
| Total Debt/Total Capital | 7.28 | 3.52 | 4.59 | 13.50 | 13.50 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 3.67 | |
| EV/EBITDA | — | — | — | — | 19.77 | |
| EV/EBIT | — | — | — | — | 24.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 411.3 | 550.4 | 732.8 | 822.3 | 772.3 | |
| EBITDA | 82.7 | 126.8 | 149.6 | 174.2 | 143.3 | |
| EBIT | 70.2 | 109.3 | 21.5 | 146.3 | 114.5 | |
| Operating Cash Flow | 30.0 | 169.4 | -147.5 | 2.2 | — | |
| Free Cash Flow | -44.9 | 126.5 | -192.1 | -50.7 | -50.7 | |
| FCFF (free cash flow to the firm) | -45.4 | 126.5 | -194.1 | -52.4 | — | |
| Capital Expenditure | 74.9 | 42.9 | 44.6 | 52.9 | — | |