| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 328 | 340 | 300 | 201 | ||
| 1.6 | 9.9 | 15.5 | 87.0 | ||
| 12.6 | 12.6 | — | 0.0 | ||
| 7.1 | 10.4 | 13.7 | 16.7 | ||
| — | 0.0 | 0.1 | 0.0 | ||
| 4.8 | 3.8 | 11.1 | 2.6 | ||
| 4.8 | 3.8 | 11.1 | 2.6 | ||
| 51.8 | 4.4 | — | 1.7 | ||
| 406 | 381 | 344 | 309 | ||
Current assets | |||||
| 101 | 147 | 165 | 127 | ||
| 0.0 | 10.6 | 104 | 0.0 | ||
| 416 | 284 | 127 | 149 | ||
| 4.1 | 2.5 | 17.7 | 31.1 | ||
| 8.6 | 13.2 | 3.5 | 1.5 | ||
| 0.2 | 0.3 | — | 0.2 | ||
| 429 | 310 | 252 | 181 | ||
| 34.9 | 87.7 | 45.4 | 25.9 | ||
| 564 | 545 | 465 | 334 | ||
| 971 | 926 | 808 | 643 | ||
Equity | |||||
| 20.0 | 20.0 | 10.0 | 9.9 | ||
| 671 | 592 | 518 | 428 | ||
| 691 | 612 | 528 | 438 | ||
| 691 | 612 | 528 | 438 | ||
Liabilities | |||||
| 33.9 | 8.2 | 13.8 | 30.0 | ||
| 33.9 | 8.2 | — | 30.0 | ||
| 6.0 | 5.8 | 2.4 | 0.0 | ||
| 9.7 | 11.0 | 12.4 | 12.1 | ||
| 1.9 | 2.7 | — | 0.0 | ||
| 51.5 | 27.6 | 29.5 | 42.1 | ||
| 73.9 | 21.2 | 5.5 | 4.3 | ||
| 85.0 | 88.4 | — | 65.8 | ||
| 23.1 | 11.7 | — | 3.8 | ||
| 182 | 121 | — | 74.0 | ||
| 3.9 | 2.5 | 1.4 | 0.7 | ||
| 17.3 | 18.6 | 17.4 | 15.4 | ||
| 25.0 | 144 | 155 | 73.0 | ||
| 228 | 287 | 251 | 163 | ||
| 280 | 314 | 280 | 205 | ||
| 971 | 926 | 808 | 643 | ||
Trade payables — MSME split | |||||
| 29.9 | 29.6 | — | — | ||
| 55.1 | 58.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 200.7 | 299.5 | 339.8 | 328.3 | 328.3 | |
| + Capital Work-in-Progress | 87.0 | 15.5 | 9.9 | 1.6 | 1.6 | |
| + Goodwill | 0.0 | — | 12.6 | 12.6 | 12.6 | |
| + Other Intangibles | 16.7 | 13.7 | 10.4 | 7.1 | 7.1 | |
| + Intangibles under Development | 0.0 | 0.1 | 0.0 | — | — | |
| + Other Non-current Financial Assets | 2.6 | 11.1 | 3.8 | 4.8 | 4.8 | |
| Non-current Financial Assets | 2.6 | 11.1 | 3.8 | 4.8 | 4.8 | |
| + Other Non-current Assets | 1.7 | — | 4.4 | 51.8 | 51.8 | |
| Total Non-current Assets | 308.7 | 343.7 | 380.9 | 406.2 | 406.2 | |
| Current Assets | ||||||
| + Inventories | 126.9 | 165.3 | 147.3 | 100.7 | 100.7 | |
| + Current Investments | 0.0 | 103.9 | 10.6 | 0.0 | 0.0 | |
| + Trade Receivables | 148.6 | 127.2 | 283.6 | 415.9 | 415.9 | |
| + Cash & Cash Equivalents | 31.1 | 17.7 | 2.5 | 4.1 | 4.1 | |
| + Other Bank Balances | 1.5 | 3.5 | 13.2 | 8.6 | 8.6 | |
| + Other Current Financial Assets | 0.2 | — | 0.3 | 0.2 | 0.2 | |
| Current Financial Assets | 181.3 | 252.4 | 310.3 | 428.8 | 428.8 | |
| + Other Current Assets | 25.9 | 45.4 | 87.7 | 34.9 | 34.9 | |
| Total Current Assets | 334.2 | 464.8 | 545.3 | 564.5 | 564.5 | |
| Total Assets | 642.9 | 808.4 | 926.2 | 970.7 | 970.7 | |
| Equity | ||||||
| + Equity Share Capital | 9.9 | 10.0 | 20.0 | 20.0 | 20.0 | |
| + Other Equity / Reserves | 427.8 | 518.5 | 591.9 | 671.0 | 671.0 | |
| Equity — Owners of Parent | 437.7 | 528.4 | 612.0 | 691.0 | 691.0 | |
| Total Equity | 437.7 | 528.4 | 612.0 | 691.0 | 691.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 30.0 | 13.8 | 8.2 | 33.9 | 33.9 | |
| Non-current Financial Liabilities | 30.0 | — | 8.2 | 33.9 | 33.9 | |
| + Provisions — Non-current | 0.0 | 2.4 | 5.8 | 6.0 | 6.0 | |
| + Deferred Tax Liabilities | 12.1 | 12.4 | 11.0 | 9.7 | 9.7 | |
| + Other Non-current Liabilities | 0.0 | — | 2.7 | 1.9 | 1.9 | |
| Non-current Liabilities | 42.1 | 29.5 | 27.6 | 51.5 | 51.5 | |
| + Borrowings — Current | 4.3 | 5.5 | 21.2 | 73.9 | 73.9 | |
| + Trade Payables | 65.8 | — | 88.4 | 85.0 | 85.0 | |
| + Other Current Financial Liab | 3.8 | — | 11.7 | 23.1 | 23.1 | |
| Current Financial Liabilities | 74.0 | — | 121.3 | 182.0 | 182.0 | |
| + Provisions — Current | 0.7 | 1.4 | 2.5 | 3.9 | 3.9 | |
| + Current Tax Liabilities | 15.4 | 17.4 | 18.6 | 17.3 | 17.3 | |
| + Other Current Liabilities | 73.0 | 154.5 | 144.1 | 25.0 | 25.0 | |
| Current Liabilities | 163.1 | 250.5 | 286.6 | 228.2 | 228.2 | |
| Total Liabilities | 205.2 | 280.0 | 314.2 | 279.7 | 279.7 | |
| Total Equity & Liabilities | 642.9 | 808.4 | 926.2 | 970.7 | 970.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 29.6 | 29.9 | 29.9 | |
| + Dues to Other Creditors — Current | — | — | 58.8 | 55.1 | 55.1 | |