The Andhra Sugars enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,126	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
382	382	165	147	137
99.3	99.3	95.8	97.6	95.6
0.6	0.6	13.3	31.0	23.6
843	—	—	—	—
−382	−382	−151	−116	−113
₹62.20	—	—	—	—

1,771	1,771	1,701	1,711	1,660
0.0%	0.0%	0.8%	1.8%	1.4%
0.00×	—	—	—	—

0.34×	—	—	—	—
3.71×	—	—	—	—
5.84×	—	—	—	—
3.78×	—	—	—	—
2,493	2,466	2,020	1,894	2,368
227	208	106	113	299
144	125	25.1	37.5	232
—	278	128	142	286
223	223	128	6.9	69.0
—	222	127	6.6	67.8
—	55.3	0.0	135	217

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ANDHRSUGAR₹83.05

The Andhra Sugars Limited

· Chemicals

₹ CrorePeersEXCELINDUS PLATIND SHREEPUSHK SUMICHEM SPLPETRO INDOBORAX IGPL OALMcap ₹1,126 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,125.7
- Cash, Equiv & ST Investments	137.0	147.4	164.8	382.4	382.4
+ Minority Interest	95.6	97.6	95.8	99.3	99.3
+ Total Debt	23.6	31.0	13.3	0.6	0.6
Enterprise Value	—	—	—	—	843.1
Net Debt (memo)	-113.4	-116.4	-151.5	-381.9	-381.9
EV per Share	—	—	—	—	62.20

Total Capital	1,660.5	1,711.4	1,701.4	1,771.4	1,771.4
Total Debt/Total Capital	1.42	1.81	0.78	0.03	0.03
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	0.34
EV/EBITDA	—	—	—	—	3.71
EV/EBIT	—	—	—	—	5.84
EV/Free Cash Flow	—	—	—	—	3.78
Reference Items — Trailing FY Values
Sales	2,367.6	1,894.0	2,019.7	2,466.0	2,493.3
EBITDA	298.7	113.1	105.9	208.2	227.4
EBIT	231.6	37.5	25.1	125.1	144.3
Operating Cash Flow	285.8	141.7	127.8	278.3	—
Free Cash Flow	69.0	6.9	127.8	223.0	223.0
FCFF (free cash flow to the firm)	67.8	6.6	127.3	222.1	—
Capital Expenditure	216.8	134.7	0.0	55.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.