The Andhra Sugars profit and loss

Latest FY26

Revenue: ₹2,466cr+22.1% on FY25
EBITDA: ₹208cr+96.7% on FY25
Net profit: ₹87.1cr+228.0% on FY25
EPS: ₹6.14+221.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,493	2,466	2,020	1,894	2,368	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	30.4	27.6	45.5	37.5	28.9
	2,524	2,494	2,065	1,932	2,396
	1,401	1,331	1,048	971	1,195
	1.4	1.4	27.1	0.0	0.7
	37.4	109	42.4	12.5	14.4
	182	182	181	165	182
	2.3	2.5	2.0	1.5	3.7
	83.1	83.1	80.7	75.7	67.1
	644	634	615	632	676
	2,351	2,343	1,997	1,858	2,140
	227	208	106	113	299
	144	125	25.1	37.5	232
Profit
	172	150	68.6	73.5	257
	−21.9	−25.6	−24.8	−4.9	−11.0
	150	125	43.8	68.5	246
	32.4	28.8	9.4	17.2	64.6
	6.3	4.5	1.6	−3.0	−2.4
	38.8	33.3	11.0	14.2	62.2
	−3.6	−5.4	−6.2	21.7	7.0
	109	87.1	26.6	76.0	191
	112	91.3	32.8	54.3	184
	1.2	1.2	0.0	0.0	0.0
	3.0	6.7	1.0	0.1	−107
	112	93.8	27.6	76.1	83.4
	105	83.2	25.9	75.1	186
	3.9	3.9	0.7	0.9	4.6
Per share
	₹7.77	₹6.14	₹1.91	₹5.54	₹13.72
	₹7.77	₹6.14	₹1.91	₹5.54	₹13.72
Continuing & discontinued operations
	1.5	1.5	0.0	0.0	0.0
	0.3	0.3	0.0	0.0	0.0
Other comprehensive income — detail
	3.0	6.7	1.0	—	—
	3.4	7.1	1.1	0.2	−107
	0.5	0.5	0.1	—	—
	—	—	—	0.1	0.0
	108	90.1	28.8	73.1	81.3
	4.2	3.7	−1.2	3.0	2.2
Per share — as-filed variants
	₹7.68	₹6.05	₹1.91	₹5.54	₹13.72
	₹7.68	₹6.05	₹1.91	₹5.54	₹13.72
	₹0.09	₹0.09	₹0.00	₹0.00	₹0.00
	₹0.09	₹0.09	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,053	1,025	902	911	1,157
	42.2%	41.6%	44.7%	48.1%	48.9%
Adjusted (ex-exceptional items) — derived
	172	150	68.6	73.5	257
	−21.9	−25.6	−24.8	−4.9	−11.0
	125	106	45.2	79.9	199
	₹8.93	₹7.46	₹3.25	₹5.83	₹14.31

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ANDHRSUGAR₹83.05

The Andhra Sugars Limited

· Chemicals

Annual Quarterly₹ CrorePeersEXCELINDUS PLATIND SHREEPUSHK SUMICHEM SPLPETRO INDOBORAX IGPL OALMcap ₹1,126 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,367.6	1,894.0	2,019.7	2,466.0	2,493.3
Other Income	28.9	37.5	45.5	27.6	30.4
Total Income	2,396.5	1,931.5	2,065.2	2,493.6	2,523.7
Expenses
+ Cost of Materials Consumed	1,195.0	970.7	1,048.1	1,330.5	1,401.3
+ Purchases of Stock-in-Trade	0.7	0.0	27.1	1.4	1.4
+ Changes in Inventories	14.4	12.5	42.4	109.2	37.4
+ Employee Benefit Expense	182.5	165.3	181.0	182.3	181.9
+ Finance Costs	3.7	1.5	2.0	2.5	2.3
+ Depreciation & Amortisation	67.1	75.7	80.7	83.1	83.1
+ Other Expenses	676.3	632.4	615.3	634.4	644.0
Total Expenses	2,139.7	1,858.0	1,996.6	2,343.4	2,351.4
EBITDA	298.7	113.1	105.9	208.2	227.4
EBIT	231.6	37.5	25.1	125.1	144.3
Profit
PBT before Exceptional Items	256.8	73.5	68.6	150.2	172.3
+ Exceptional Items	-11.0	-4.9	-24.8	-25.6	-21.9
Pretax Income	245.8	68.5	43.8	124.6	150.4
+ Current Tax	64.6	17.2	9.4	28.8	32.4
+ Deferred Tax	-2.4	-3.0	1.6	4.5	6.3
Tax Expense	62.2	14.2	11.0	33.3	38.8
+ Share of Associates & JVs	7.0	21.7	-6.2	-5.4	-3.6
Net Income	190.6	76.0	26.6	87.1	109.2
+ Net Income — Continuing Ops	183.6	54.3	32.8	91.3	111.7
+ Net Income — Discontinued Ops	0.0	0.0	0.0	1.2	1.2
+ Other Comprehensive Income	-107.1	0.1	1.0	6.7	3.0
Total Comprehensive Income	83.4	76.1	27.6	93.8	112.2
Net Income to Common	186.0	75.1	25.9	83.2	105.3
Minority Interest	4.6	0.9	0.7	3.9	3.9
Per Share
Basic EPS	13.72	5.54	1.91	6.14	7.77
Diluted EPS	13.72	5.54	1.91	6.14	7.77
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	1.5	1.5
+ Tax — Discontinued Operations	0.0	0.0	0.0	0.3	0.3
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1.0	6.7	3.0
+ Items NOT to be Reclassified to P&L	-107.1	0.2	1.1	7.1	3.4
+ Tax on Items NOT to be Reclassified	—	—	0.1	0.5	0.5
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.1	—	—	—
Comprehensive Income — Owners of Parent	81.3	73.1	28.8	90.1	108.0
Comprehensive Income — Non-controlling Interests	2.2	3.0	-1.2	3.7	4.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	13.72	5.54	1.91	6.05	7.68
Diluted EPS — Continuing Operations	13.72	5.54	1.91	6.05	7.68
Basic EPS — Discontinued Operations	0.00	0.00	0.00	0.09	0.09
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	0.09	0.09
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,157.5	910.8	902.1	1,025.0	1,053.2
Gross Margin %	48.89	48.09	44.67	41.56	42.24
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	256.8	73.5	68.6	150.2	172.3
− Exceptional Items (reconciliation)	-11.0	-4.9	-24.8	-25.6	-21.9
Net Income Adj (tax-effected)	198.8	79.9	45.2	105.9	125.5
EPS Adj	14.31	5.83	3.25	7.46	8.93
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	—	2.00	2.00	2.00
Filed Debt Equity	1.00	0.00	0.00	0.00	0.00
Filed Dscr	0.00	0.00	40.79	67.91	1.25
Filed Iscr	1.00	0.00	19.58	49.72	1.21
Paid Up Equity Capital	27.1	27.1	27.1	27.1	27.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.