THAKDEV139.00

Thakkers Developers Limited

· Real Estate
₹ CrorePeersANSALBUELPROINTLHAMPTONMPDLNATIONSTDSHERVANISHRADDHASIMPLXREA
Comp Set
In ₹ Crore except Per Share
Latest Annual
THAKDEV
FY20
ANSALBU
FY23
ELPROINTL
FY25
HAMPTON
FY25
Peer
Median
Valuation — at last close
P/E77.96×10.10×44.03×
Growth
Revenue CAGR 3Y-17.99%42.35%-42.65%-17.99%
Revenue CAGR 5Y13.72%13.72%
Net Income CAGR 3Y-68.89%-68.89%
Profitability
EBITDA Margin-29.03%11.50%21.02%11.09%11.50% -352%
Net Income Margin4.17%-4.33%17.35%87.66%17.35% -76%
Return on Common Equity-0.97%1.85%13.84%1.85%
Return on Capital Employed1.78%1.41%0.83%1.41%
Return on Assets0.28%-0.28%1.12%9.14%1.12% -75%
Credit & Quality
Total Debt/Equity0.27×0.47×0.45×0.45×
Interest Coverage-2.64×0.60×0.56×0.43×0.56× -571%
Scale — latest FY
Revenue / Total Income₹1133.82L Cr₹24.2 Cr₹209 Cr₹25.7 Cr₹25.7 Cr +441337955%
Net Income₹47.23L Cr−₹1 Cr₹36.2 Cr₹22.5 Cr₹22.5 Cr +20969719%
Total Assets₹16852.58L Cr₹375 Cr₹3,242 Cr₹247 Cr₹375 Cr +448910662%
EPS₹-1.42₹2.23₹0.82₹0.82
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY20 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 85%.