| Tap a line for its trend | Currentlast close | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
| 1,209 | — | — | — | |
| 11.1 | 11.1 | 20.1 | 14.9 | |
| 301 | 301 | 213 | 408 | |
| 1,499 | — | — | — | |
| 290 | 290 | 193 | 393 | |
| ₹140.70 | — | — | — | |
| 1,397 | 1,397 | 1,260 | 1,151 | |
| 21.5% | 21.5% | 16.9% | 35.4% | |
| 0.20× | — | — | — | |
| 0.97× | — | — | — | |
| 11.29× | — | — | — | |
| 30.43× | — | — | — | |
| 9.13× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,546 | 1,546 | 2,326 | 1,525 | |
| 133 | 133 | 537 | 317 | |
| 49.3 | 49.3 | 463 | 248 | |
| 164 | 164 | 429 | 213 | |
| −82.2 | −82.2 | 258 | 75.0 | |
| −88.4 | −88.4 | 254 | 59.6 | |
| 246 | 246 | 171 | 138 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | Current last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,208.9 | |
| - Cash, Equiv & ST Investments | 14.9 | 20.1 | 11.1 | 11.1 | |
| + Total Debt | 407.8 | 213.4 | 301.0 | 301.0 | |
| Enterprise Value | — | — | — | 1,498.8 | |
| Net Debt (memo) | 392.9 | 193.3 | 289.9 | 289.9 | |
| EV per Share | — | — | — | 140.70 | |
| Total Capital | 1,151.3 | 1,259.9 | 1,396.8 | 1,396.8 | |
| Total Debt/Total Capital | 35.42 | 16.93 | 21.55 | 21.55 | |
| Total Debt/EV | — | — | — | 0.20 | |
| EV/Sales | — | — | — | 0.97 | |
| EV/EBITDA | — | — | — | 11.29 | |
| EV/EBIT | — | — | — | 30.43 | |
| EV/Operating Cash Flow | — | — | — | 9.13 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,525.3 | 2,325.7 | 1,546.0 | 1,546.0 | |
| EBITDA | 317.0 | 536.7 | 132.8 | 132.8 | |
| EBIT | 248.3 | 463.0 | 49.3 | 49.3 | |
| Operating Cash Flow | 212.9 | 429.2 | 164.1 | 164.1 | |
| Free Cash Flow | 75.0 | 258.2 | -82.2 | -82.2 | |
| FCFF (free cash flow to the firm) | 59.6 | 254.1 | -88.4 | -88.4 | |
| Capital Expenditure | 137.8 | 171.0 | 246.3 | 246.3 | |