| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 132 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.0 | 8.0 | 24.5 | 0.9 | 0.6 | ||
| −1.5 | −1.5 | −1.3 | −0.1 | 0.0 | ||
| 46.0 | 46.0 | 52.9 | 43.8 | 18.0 | ||
| 168 | — | — | — | — | ||
| 38.0 | 38.0 | 28.4 | 42.9 | 17.4 | ||
| ₹57.68 | — | — | — | — | ||
| 275 | 275 | 268 | 241 | 205 | ||
| 16.7% | 16.7% | 19.8% | 18.2% | 8.8% | ||
| 0.27× | — | — | — | — | ||
| 0.43× | — | — | — | — | ||
| 4.79× | — | — | — | — | ||
| 6.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 388 | 376 | 391 | 534 | 638 | ||
| 35.2 | 31.9 | 35.2 | 33.3 | −32.0 | ||
| 24.4 | 21.1 | 21.4 | 22.7 | −42.8 | ||
| — | 1.0 | 20.3 | 19.8 | 0.1 | ||
| −11.7 | −11.7 | 8.7 | −17.4 | −7.1 | ||
| — | −13.3 | 8.7 | −21.4 | −7.1 | ||
| — | 12.7 | 11.6 | 37.2 | 7.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 132.0 | |
| - Cash, Equiv & ST Investments | 0.6 | 0.9 | 24.5 | 8.0 | 8.0 | |
| + Minority Interest | 0.0 | -0.1 | -1.3 | -1.5 | -1.5 | |
| + Total Debt | 18.0 | 43.8 | 52.9 | 46.0 | 46.0 | |
| Enterprise Value | — | — | — | — | 168.4 | |
| Net Debt (memo) | 17.4 | 42.9 | 28.4 | 38.0 | 38.0 | |
| EV per Share | — | — | — | — | 57.68 | |
| Total Capital | 204.9 | 240.6 | 267.8 | 275.0 | 275.0 | |
| Total Debt/Total Capital | 8.77 | 18.20 | 19.77 | 16.73 | 16.73 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 0.43 | |
| EV/EBITDA | — | — | — | — | 4.79 | |
| EV/EBIT | — | — | — | — | 6.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 638.4 | 534.2 | 391.2 | 375.7 | 387.9 | |
| EBITDA | -32.0 | 33.3 | 35.2 | 31.9 | 35.2 | |
| EBIT | -42.8 | 22.7 | 21.4 | 21.1 | 24.4 | |
| Operating Cash Flow | 0.1 | 19.8 | 20.3 | 1.0 | — | |
| Free Cash Flow | -7.1 | -17.4 | 8.7 | -11.7 | -11.7 | |
| FCFF (free cash flow to the firm) | -7.1 | -21.4 | 8.7 | -13.3 | — | |
| Capital Expenditure | 7.2 | 37.2 | 11.6 | 12.7 | — | |