| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 133 | 134 | 156 | 128 | ||
| 0.0 | 0.8 | 0.0 | 0.2 | ||
| 0.0 | 0.4 | 0.4 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 6.0 | 8.1 | 10.2 | 10.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.7 | 0.6 | 0.7 | 6.1 | ||
| 2.8 | 2.6 | 0.0 | 0.0 | ||
| 3.5 | 3.2 | 0.7 | 6.1 | ||
| 13.2 | 13.9 | 4.7 | 4.3 | ||
| 156 | 160 | 172 | 150 | ||
Current assets | |||||
| 74.9 | 54.9 | 70.3 | 70.7 | ||
| 91.0 | 80.0 | 65.5 | 56.1 | ||
| 8.0 | 24.5 | 0.9 | 0.6 | ||
| 2.5 | 6.0 | 10.4 | 8.0 | ||
| 102 | 111 | 76.8 | 64.8 | ||
| 41.0 | 35.4 | 27.7 | 22.0 | ||
| 217 | 201 | 175 | 157 | ||
| 374 | 361 | 347 | 307 | ||
Equity | |||||
| 29.2 | 29.2 | 29.2 | 29.2 | ||
| 201 | 187 | 168 | 158 | ||
| 230 | 216 | 197 | 187 | ||
| −1.5 | −1.3 | −0.1 | 0.0 | ||
| 229 | 215 | 197 | 187 | ||
Liabilities | |||||
| 16.8 | 29.3 | 29.9 | 13.5 | ||
| 7.7 | 7.2 | 10.7 | 10.9 | ||
| 24.4 | 36.5 | 40.6 | 24.3 | ||
| 9.9 | 9.5 | 15.8 | 15.9 | ||
| 7.2 | 8.5 | 6.3 | 5.7 | ||
| 41.6 | 54.5 | 62.7 | 45.9 | ||
| 29.2 | 23.6 | 13.9 | 4.5 | ||
| 47.4 | 35.3 | 48.9 | 47.8 | ||
| 1.3 | 2.2 | 1.8 | 1.3 | ||
| 77.9 | 61.1 | 64.6 | 53.6 | ||
| 3.3 | 3.6 | 3.4 | 2.4 | ||
| 0.9 | 1.0 | 1.2 | 1.6 | ||
| 21.0 | 25.9 | 18.3 | 16.5 | ||
| 103 | 91.6 | 87.6 | 74.1 | ||
| 145 | 146 | 150 | 120 | ||
| 374 | 361 | 347 | 307 | ||
Trade payables — MSME split | |||||
| 7.1 | 4.6 | — | — | ||
| 40.3 | 30.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 127.9 | 156.3 | 133.7 | 133.4 | 133.4 | |
| + Capital Work-in-Progress | 0.2 | 0.0 | 0.8 | 0.0 | 0.0 | |
| + Investment Property | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 10.6 | 10.2 | 8.1 | 6.0 | 6.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 6.1 | 0.7 | 0.6 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 2.6 | 2.8 | 2.8 | |
| Non-current Financial Assets | 6.1 | 0.7 | 3.2 | 3.5 | 3.5 | |
| + Other Non-current Assets | 4.3 | 4.7 | 13.9 | 13.2 | 13.2 | |
| Total Non-current Assets | 149.5 | 172.3 | 160.1 | 156.1 | 156.1 | |
| Current Assets | ||||||
| + Inventories | 70.7 | 70.3 | 54.9 | 74.9 | 74.9 | |
| + Trade Receivables | 56.1 | 65.5 | 80.0 | 91.0 | 91.0 | |
| + Cash & Cash Equivalents | 0.6 | 0.9 | 24.5 | 8.0 | 8.0 | |
| + Other Bank Balances | 8.0 | 10.4 | 6.0 | 2.5 | 2.5 | |
| Current Financial Assets | 64.8 | 76.8 | 110.5 | 101.5 | 101.5 | |
| + Other Current Assets | 22.0 | 27.7 | 35.4 | 41.0 | 41.0 | |
| Total Current Assets | 157.4 | 174.8 | 200.9 | 217.5 | 217.5 | |
| Total Assets | 306.9 | 347.0 | 361.0 | 373.6 | 373.6 | |
| Equity | ||||||
| + Equity Share Capital | 29.2 | 29.2 | 29.2 | 29.2 | 29.2 | |
| + Other Equity / Reserves | 157.7 | 167.7 | 187.0 | 201.3 | 201.3 | |
| Equity — Owners of Parent | 186.9 | 196.9 | 216.2 | 230.5 | 230.5 | |
| + Minority Interest | 0.0 | -0.1 | -1.3 | -1.5 | -1.5 | |
| Total Equity | 186.9 | 196.8 | 214.9 | 229.0 | 229.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 13.5 | 29.9 | 29.3 | 16.8 | 16.8 | |
| + Other Non-current Financial Liab | 10.9 | 10.7 | 7.2 | 7.7 | 7.7 | |
| Non-current Financial Liabilities | 24.3 | 40.6 | 36.5 | 24.4 | 24.4 | |
| + Deferred Tax Liabilities | 15.9 | 15.8 | 9.5 | 9.9 | 9.9 | |
| + Other Non-current Liabilities | 5.7 | 6.3 | 8.5 | 7.2 | 7.2 | |
| Non-current Liabilities | 45.9 | 62.7 | 54.5 | 41.6 | 41.6 | |
| + Borrowings — Current | 4.5 | 13.9 | 23.6 | 29.2 | 29.2 | |
| + Trade Payables | 47.8 | 48.9 | 35.3 | 47.4 | 47.4 | |
| + Other Current Financial Liab | 1.3 | 1.8 | 2.2 | 1.3 | 1.3 | |
| Current Financial Liabilities | 53.6 | 64.6 | 61.1 | 77.9 | 77.9 | |
| + Provisions — Current | 2.4 | 3.4 | 3.6 | 3.3 | 3.3 | |
| + Current Tax Liabilities | 1.6 | 1.2 | 1.0 | 0.9 | 0.9 | |
| + Other Current Liabilities | 16.5 | 18.3 | 25.9 | 21.0 | 21.0 | |
| Current Liabilities | 74.1 | 87.6 | 91.6 | 103.1 | 103.1 | |
| Total Liabilities | 120.1 | 150.3 | 146.1 | 144.6 | 144.6 | |
| Total Equity & Liabilities | 306.9 | 347.0 | 361.0 | 373.6 | 373.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.6 | 7.1 | 7.1 | |
| + Dues to Other Creditors — Current | — | — | 30.6 | 40.3 | 40.3 | |