In ₹ Crore except Per Share Latest Annual	TDPOWERSYS FY26	TEXRAIL FY26	SURYAROSNI FY26	TIMETECHNO FY26	Peer Average
Valuation — at last close
P/E	42.05×	20.45×	◆ 14.86×	15.81×	17.04× +147%
P/B	9.37×	1.70×	◆ 1.61×	1.91×	1.74× +439%
EV/EBITDA	29.91×	11.55×	◆ 7.91×	8.89×	9.45× +216%
Market Cap	₹10,043 Cr	₹4,028 Cr	₹4,244 Cr	₹7,796 Cr	₹5,356 Cr +88%
Growth
Revenue CAGR 3Y	◆ 28.62%	24.96%	-1.94%	12.49%	11.84% +142%
Revenue CAGR 5Y	◆ 25.61%	20.98%	6.28%	15.23%	14.16% +81%
Net Income CAGR 3Y	35.11%	◆ 95.76%	-5.20%	28.66%	39.74% -12%
Revenue YoY (latest Q)	◆ 72.10%	-16.90%	27.54%	25.14%	11.93% +505%
Net Income YoY (latest Q)	72.33%	70.69%	◆ 77.22%	22.07%	56.66% +28%
Profitability
EBITDA Margin	◆ 17.76%	8.92%	6.46%	14.61%	10.00% +78%
Net Income Margin	◆ 12.86%	4.42%	3.79%	7.81%	5.34% +141%
Return on Common Equity	◆ 24.72%	7.55%	11.21%	13.43%	10.73% +130%
Return on Capital Employed	◆ 31.37%	11.29%	13.49%	18.00%	14.26% +120%
Return on Assets	◆ 14.74%	3.91%	8.43%	9.50%	7.28% +102%
Credit & Quality
Total Debt/Equity	◆ 0.02×	0.36×	0.02×	0.15×	0.18× -89%
Interest Coverage	◆ 161.16×	2.80×	12.90×	8.88×	8.19× +1867%
Scale — latest FY
Revenue / Total Income	₹1,856 Cr	₹4,377 Cr	₹7,540 Cr	₹6,105 Cr	₹6,008 Cr -69%
Net Income	₹239 Cr	₹194 Cr	₹286 Cr	₹477 Cr	₹319 Cr -25%
Total Assets	₹1,877 Cr	₹5,054 Cr	₹3,545 Cr	₹5,639 Cr	₹4,746 Cr -60%
EPS	₹15.29	₹4.84	₹13.13	₹9.99	₹9.32 +64%
Book Value per Share	₹68.61	₹58.35	₹121.03	₹82.83	₹87.4 -22%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.