In ₹ Crore except Per Share Latest Annual | TDPOWERSYS FY26 | TEXRAIL FY26 | SURYAROSNI FY26 | TIMETECHNO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 50.23× | 24.38× | ◆ 16.47× | 18.57× | 18.57× +171% | |
| P/B | 11.19× | 1.99× | ◆ 1.79× | 2.20× | 1.99× +462% | |
| EV/EBITDA | 36.21× | 13.80× | ◆ 9.70× | 10.38× | 10.38× +249% | |
| Market Cap | ₹11,998 Cr | ₹4,801 Cr | ₹4,707 Cr | ₹9,155 Cr | ₹4,801 Cr +150% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 28.62% | 24.96% | -1.94% | 12.49% | 12.49% +129% | |
| Revenue CAGR 5Y | ◆ 25.61% | 20.98% | 6.28% | 15.23% | 15.23% +68% | |
| Net Income CAGR 3Y | 35.11% | ◆ 95.76% | -5.20% | 28.66% | 28.66% +23% | |
| Revenue YoY (latest Q) | ◆ 72.10% | -16.90% | 27.54% | 25.14% | 25.14% +187% | |
| Net Income YoY (latest Q) | 72.33% | 70.69% | ◆ 77.22% | 22.07% | 70.69% +2% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 17.76% | 8.92% | 6.46% | 14.61% | 8.92% +99% | |
| Net Income Margin | ◆ 12.86% | 4.42% | 3.79% | 7.81% | 4.42% +191% | |
| Return on Common Equity | ◆ 22.28% | 8.09% | 10.85% | 11.25% | 10.85% +105% | |
| Return on Capital Employed | ◆ 28.31% | 12.18% | 13.05% | 15.55% | 13.05% +117% | |
| Return on Assets | ◆ 12.72% | 3.83% | 8.06% | 8.45% | 8.06% +58% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.02× | 0.36× | 0.02× | 0.15× | 0.15× -87% | |
| Interest Coverage | ◆ 161.16× | 2.80× | 12.90× | 8.88× | 8.88× +1715% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,856 Cr | ₹4,377 Cr | ₹7,540 Cr | ₹6,105 Cr | ₹6,105 Cr -70% | |
| Net Income | ₹239 Cr | ₹194 Cr | ₹286 Cr | ₹477 Cr | ₹286 Cr -16% | |
| Total Assets | ₹1,877 Cr | ₹5,054 Cr | ₹3,545 Cr | ₹5,639 Cr | ₹5,054 Cr -63% | |
| EPS | ₹15.29 | ₹4.84 | ₹13.13 | ₹9.99 | ₹9.99 +53% | |
| Book Value per Share | ₹68.61 | ₹59.28 | ₹121.03 | ₹84.4 | ₹84.4 -19% | |