| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 264 | 181 | 159 | 155 | ||
| 17.3 | 16.6 | 0.6 | 0.2 | ||
| 29.4 | 26.6 | 26.5 | 8.2 | ||
| 0.0 | 0.0 | 10.0 | 19.9 | ||
| 0.0 | 0.0 | 0.0 | 1.3 | ||
| 2.3 | 1.6 | 2.4 | 20.1 | ||
| 2.3 | 1.6 | 12.3 | 41.3 | ||
| 15.1 | 26.0 | 18.2 | — | ||
| 328 | 251 | 217 | 205 | ||
Current assets | |||||
| 503 | 377 | 250 | 199 | ||
| 742 | 437 | 307 | 269 | ||
| 78.3 | 75.0 | 76.2 | 42.1 | ||
| 120 | 124 | 135 | 127 | ||
| 51.6 | 40.9 | 22.7 | 18.8 | ||
| 992 | 677 | 542 | 457 | ||
| 52.7 | 58.3 | 29.5 | 42.7 | ||
| 1,548 | 1,112 | 821 | 698 | ||
| 1,877 | 1,364 | 1,038 | 903 | ||
Equity | |||||
| 31.2 | 31.2 | 31.2 | 31.2 | ||
| 1,041 | 829 | 674 | 573 | ||
| 1,072 | 860 | 705 | 605 | ||
| 1,072 | 860 | 705 | 605 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | — | ||
| 0.0 | 0.0 | 0.0 | 131 | ||
| 9.8 | 8.9 | 7.1 | 5.9 | ||
| 1.8 | 2.8 | 0.4 | 3.1 | ||
| — | 0.0 | 0.0 | — | ||
| 11.6 | 11.6 | 7.5 | 140 | ||
| 18.1 | 12.2 | 0.0 | 0.0 | ||
| 412 | 231 | 115 | 0.0 | ||
| 136 | 102 | 89.3 | 85.1 | ||
| 566 | 345 | 204 | 85.1 | ||
| 9.0 | 6.5 | 5.1 | 4.5 | ||
| 27.8 | 11.7 | 13.9 | 9.8 | ||
| 190 | 129 | 102 | 58.9 | ||
| 793 | 492 | 325 | 158 | ||
| 805 | 503 | 333 | 299 | ||
| 1,877 | 1,364 | 1,038 | 903 | ||
Assets — additional as-filed lines | |||||
| 0.2 | 0.3 | 0.1 | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 0.0 | 131 | ||
Trade payables — MSME split | |||||
| 48.7 | 23.8 | — | — | ||
| 363 | 207 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 155.1 | 159.2 | 180.7 | 264.3 | 264.3 | |
| + Capital Work-in-Progress | 0.2 | 0.6 | 16.6 | 17.3 | 17.3 | |
| + Other Intangibles | 8.2 | 26.5 | 26.6 | 29.4 | 29.4 | |
| + Non-current Investments | 19.9 | 10.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 20.1 | 2.4 | 1.6 | 2.3 | 2.3 | |
| Non-current Financial Assets | 41.3 | 12.3 | 1.6 | 2.3 | 2.3 | |
| + Other Non-current Assets | — | 18.2 | 26.0 | 15.1 | 15.1 | |
| Total Non-current Assets | 204.8 | 216.9 | 251.5 | 328.4 | 328.4 | |
| Current Assets | ||||||
| + Inventories | 198.6 | 249.8 | 376.6 | 503.1 | 503.1 | |
| + Trade Receivables | 269.1 | 307.5 | 437.3 | 742.1 | 742.1 | |
| + Cash & Cash Equivalents | 42.1 | 76.2 | 75.0 | 78.3 | 78.3 | |
| + Other Bank Balances | 127.2 | 135.2 | 124.0 | 120.3 | 120.3 | |
| + Other Current Financial Assets | 18.8 | 22.7 | 40.9 | 51.6 | 51.6 | |
| Current Financial Assets | 457.1 | 541.6 | 677.1 | 992.3 | 992.3 | |
| + Other Current Assets | 42.7 | 29.5 | 58.3 | 52.7 | 52.7 | |
| Total Current Assets | 698.4 | 821.0 | 1,112.3 | 1,548.2 | 1,548.2 | |
| Total Assets | 903.2 | 1,037.8 | 1,363.8 | 1,876.6 | 1,876.6 | |
| Equity | ||||||
| + Equity Share Capital | 31.2 | 31.2 | 31.2 | 31.2 | 31.2 | |
| + Other Equity / Reserves | 573.3 | 673.9 | 829.1 | 1,040.5 | 1,040.5 | |
| Equity — Owners of Parent | 604.5 | 705.1 | 860.3 | 1,071.8 | 1,071.8 | |
| Total Equity | 604.5 | 705.1 | 860.3 | 1,071.8 | 1,071.8 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 131.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Provisions — Non-current | 5.9 | 7.1 | 8.9 | 9.8 | 9.8 | |
| + Deferred Tax Liabilities | 3.1 | 0.4 | 2.8 | 1.8 | 1.8 | |
| + Other Non-current Liabilities | — | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 140.3 | 7.5 | 11.6 | 11.6 | 11.6 | |
| + Borrowings — Current | 0.0 | 0.0 | 12.2 | 18.1 | 18.1 | |
| + Trade Payables | 0.0 | 115.1 | 230.9 | 411.7 | 411.7 | |
| + Other Current Financial Liab | 85.1 | 89.3 | 101.6 | 136.3 | 136.3 | |
| Current Financial Liabilities | 85.1 | 204.4 | 344.6 | 566.1 | 566.1 | |
| + Provisions — Current | 4.5 | 5.1 | 6.5 | 9.0 | 9.0 | |
| + Current Tax Liabilities | 9.8 | 13.9 | 11.7 | 27.8 | 27.8 | |
| + Other Current Liabilities | 58.9 | 101.8 | 129.0 | 190.3 | 190.3 | |
| Current Liabilities | 158.4 | 325.2 | 491.9 | 793.2 | 793.2 | |
| Total Liabilities | 298.7 | 332.7 | 503.5 | 804.8 | 804.8 | |
| Total Equity & Liabilities | 903.2 | 1,037.8 | 1,363.8 | 1,876.6 | 1,876.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 131.3 | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 23.8 | 48.7 | 48.7 | |
| + Dues to Other Creditors — Current | — | — | 207.1 | 363.0 | 363.0 | |