| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 16,829 | — | — | — | — | |
| 1,283 | 1,283 | 1,132 | 751 | — | |
| 645 | 645 | 136 | 135 | — | |
| 16,192 | — | — | — | — | |
| −638 | −638 | −996 | −616 | — | |
| ₹1,491.08 | — | — | — | — | |
| 2,196 | 2,196 | 1,331 | 680 | — | |
| 29.4% | 29.4% | 10.2% | 19.9% | — | |
| 0.04× | — | — | — | — | |
| 5.24× | — | — | — | — | |
| 37.50× | — | — | — | — | |
| 49.62× | — | — | — | — | |
| 478.11× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 3,092 | 2,677 | 1,737 | 1,393 | 1,065 | |
| 432 | 370 | 275 | 258 | 182 | |
| 326 | 283 | 223 | 222 | 157 | |
| — | 46.4 | 68.0 | 222 | — | |
| 33.9 | 33.9 | 61.7 | 213 | — | |
| — | 26.9 | 58.6 | 212 | — | |
| — | 12.6 | 6.3 | 8.8 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,829.3 | |
| - Cash, Equiv & ST Investments | — | 751.5 | 1,132.2 | 1,282.7 | 1,282.7 | |
| + Total Debt | — | 135.1 | 136.4 | 645.1 | 645.1 | |
| Enterprise Value | — | — | — | — | 16,191.6 | |
| Net Debt (memo) | — | -616.4 | -995.8 | -637.6 | -637.6 | |
| EV per Share | — | — | — | — | 1,491.08 | |
| Total Capital | — | 679.9 | 1,331.4 | 2,195.8 | 2,195.8 | |
| Total Debt/Total Capital | — | 19.87 | 10.24 | 29.38 | 29.38 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 5.24 | |
| EV/EBITDA | — | — | — | — | 37.50 | |
| EV/EBIT | — | — | — | — | 49.62 | |
| EV/Free Cash Flow | — | — | — | — | 478.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,064.6 | 1,392.8 | 1,737.5 | 2,677.5 | 3,092.0 | |
| EBITDA | 181.9 | 258.3 | 275.2 | 369.7 | 431.8 | |
| EBIT | 157.3 | 222.1 | 223.3 | 283.2 | 326.3 | |
| Operating Cash Flow | — | 221.8 | 68.0 | 46.4 | — | |
| Free Cash Flow | — | 213.0 | 61.7 | 33.9 | 33.9 | |
| FCFF (free cash flow to the firm) | — | 212.0 | 58.6 | 26.9 | — | |
| Capital Expenditure | — | 8.8 | 6.3 | 12.6 | — | |