| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 114 | 77.8 | 79.9 | — | |
| 555 | 91.2 | 88.6 | 36.1 | |
| 950 | 176 | 180 | 28.9 | |
| 14.3 | 38.9 | 13.9 | — | |
| 0.0 | 0.0 | 2.0 | — | |
| 2.0 | 2.0 | 0.0 | — | |
| 27.0 | 11.9 | 3.9 | — | |
| 29.1 | 13.9 | 3.9 | — | |
| 20.5 | 15.3 | 12.0 | 11.8 | |
| 6.7 | 1.7 | 0.6 | 1.0 | |
| 1,689 | 415 | 381 | 152 | |
Current assets | ||||
| 261 | 170 | 0.0 | — | |
| 5,314 | 4,061 | 3,307 | — | |
| 1,022 | 962 | 751 | — | |
| 256 | 323 | 103 | — | |
| 3.4 | 2.3 | 1.3 | — | |
| 158 | 46.6 | 71.6 | 61.0 | |
| 7,015 | 5,566 | 4,234 | — | |
| 602 | 232 | 240 | 115 | |
| 7,620 | 5,799 | 4,476 | 2,406 | |
| 9,309 | 6,214 | 4,857 | 2,558 | |
Equity | ||||
| 10.9 | 10.9 | 10.4 | 10.4 | |
| 1,540 | 1,184 | 534 | — | |
| 1,551 | 1,195 | 545 | 340 | |
| 1,551 | 1,195 | 545 | 337 | |
Liabilities | ||||
| 557 | 90.1 | 135 | — | |
| 96.2 | 66.6 | 105 | 59.2 | |
| 653 | 157 | 240 | — | |
| 0.0 | 17.6 | 13.8 | — | |
| 6.3 | 8.3 | 2.3 | — | |
| 36.9 | 0.0 | 0.0 | — | |
| 696 | 183 | 256 | 76.0 | |
| 88.1 | 46.2 | 0.0 | — | |
| 5,422 | 4,321 | 3,603 | — | |
| 131 | 147 | 130 | 86.4 | |
| 5,641 | 4,514 | 3,734 | — | |
| 0.0 | 12.6 | 12.0 | — | |
| 21.5 | 18.5 | 9.3 | 7.6 | |
| 1,399 | 291 | 301 | — | |
| 7,062 | 4,837 | 4,056 | 2,145 | |
| 7,758 | 5,019 | 4,313 | 2,221 | |
| 9,309 | 6,214 | 4,857 | 2,558 | |
Assets — additional as-filed lines | ||||
| 3.0 | 1.1 | 2.5 | 0.6 | |
Trade payables — MSME split | ||||
| 3.0 | 3.6 | — | — | |
| 5,419 | 4,318 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 79.9 | 77.8 | 114.1 | 114.1 | |
| + Goodwill | 36.1 | 88.6 | 91.2 | 554.6 | 554.6 | |
| + Other Intangibles | 28.9 | 180.5 | 176.3 | 949.8 | 949.8 | |
| + Intangibles under Development | — | 13.9 | 38.9 | 14.3 | 14.3 | |
| + Investments (Equity Method) | — | 2.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | — | 0.0 | 2.0 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | — | 3.9 | 11.9 | 27.0 | 27.0 | |
| Non-current Financial Assets | — | 3.9 | 13.9 | 29.1 | 29.1 | |
| + Deferred Tax Assets | 11.8 | 12.0 | 15.3 | 20.5 | 20.5 | |
| + Other Non-current Assets | 1.0 | 0.6 | 1.7 | 6.7 | 6.7 | |
| Total Non-current Assets | 151.9 | 381.4 | 415.1 | 1,689.1 | 1,689.1 | |
| Current Assets | ||||||
| + Current Investments | — | 0.0 | 170.5 | 261.1 | 261.1 | |
| + Trade Receivables | — | 3,306.7 | 4,061.3 | 5,314.3 | 5,314.3 | |
| + Cash & Cash Equivalents | — | 751.5 | 961.7 | 1,021.6 | 1,021.6 | |
| + Other Bank Balances | — | 102.6 | 323.4 | 256.1 | 256.1 | |
| + Short-term Loans | — | 1.3 | 2.3 | 3.4 | 3.4 | |
| + Other Current Financial Assets | 61.0 | 71.6 | 46.6 | 158.5 | 158.5 | |
| Current Financial Assets | — | 4,233.7 | 5,565.8 | 7,015.0 | 7,015.0 | |
| + Other Current Assets | 115.4 | 239.8 | 232.3 | 601.8 | 601.8 | |
| Total Current Assets | 2,406.1 | 4,476.0 | 5,799.2 | 7,619.7 | 7,619.7 | |
| Total Assets | 2,557.9 | 4,857.4 | 6,214.3 | 9,308.9 | 9,308.9 | |
| Equity | ||||||
| + Equity Share Capital | 10.4 | 10.4 | 10.9 | 10.9 | 10.9 | |
| + Other Equity / Reserves | — | 534.4 | 1,184.2 | 1,539.8 | 1,539.8 | |
| Equity — Owners of Parent | 340.3 | 544.8 | 1,195.1 | 1,550.7 | 1,550.7 | |
| Total Equity | 337.2 | 544.8 | 1,195.1 | 1,550.7 | 1,550.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 135.1 | 90.1 | 557.0 | 557.0 | |
| + Other Non-current Financial Liab | 59.2 | 105.1 | 66.6 | 96.2 | 96.2 | |
| Non-current Financial Liabilities | — | 240.2 | 156.7 | 653.2 | 653.2 | |
| + Provisions — Non-current | — | 13.8 | 17.6 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | — | 2.3 | 8.3 | 6.3 | 6.3 | |
| + Other Non-current Liabilities | — | 0.0 | 0.0 | 36.9 | 36.9 | |
| Non-current Liabilities | 76.0 | 256.2 | 182.6 | 696.5 | 696.5 | |
| + Borrowings — Current | — | 0.0 | 46.2 | 88.1 | 88.1 | |
| + Trade Payables | — | 3,603.3 | 4,321.2 | 5,422.0 | 5,422.0 | |
| + Other Current Financial Liab | 86.4 | 130.4 | 146.6 | 131.3 | 131.3 | |
| Current Financial Liabilities | — | 3,733.8 | 4,514.1 | 5,641.4 | 5,641.4 | |
| + Provisions — Current | — | 12.0 | 12.6 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 7.6 | 9.3 | 18.5 | 21.5 | 21.5 | |
| + Other Current Liabilities | — | 301.3 | 291.5 | 1,398.9 | 1,398.9 | |
| Current Liabilities | 2,144.7 | 4,056.4 | 4,836.7 | 7,061.8 | 7,061.8 | |
| Total Liabilities | 2,220.7 | 4,312.6 | 5,019.3 | 7,758.2 | 7,758.2 | |
| Total Equity & Liabilities | 2,557.9 | 4,857.4 | 6,214.3 | 9,308.9 | 9,308.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.6 | 2.5 | 1.1 | 3.0 | 3.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.6 | 3.0 | 3.0 | |
| + Dues to Other Creditors — Current | — | — | 4,317.6 | 5,419.0 | 5,419.0 | |