| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 6,301 | 5,506 | 5,168 | 5,117 | |
| 131 | 175 | 124 | 116 | |
| 6,432 | 5,680 | 5,293 | 5,233 | |
Expenses | ||||
| 3,099 | 2,737 | 2,489 | 2,364 | |
| 60.2 | 34.1 | 19.6 | 18.9 | |
| 184 | 145 | 121 | 106 | |
| 2,217 | 1,915 | 1,745 | 1,812 | |
| 5,560 | 4,832 | 4,375 | 4,301 | |
| 986 | 853 | 934 | 941 | |
| 802 | 708 | 813 | 835 | |
Profit | ||||
| 873 | 848 | 917 | 932 | |
| −108 | −108 | 0.0 | 0.0 | |
| 765 | 741 | 917 | 932 | |
| 332 | 293 | 326 | 354 | |
| −95.1 | −74.6 | −81.5 | −101 | |
| 237 | 218 | 244 | 253 | |
| 34.9 | 24.0 | 4.1 | 0.0 | |
| 563 | 547 | 677 | 679 | |
| 528 | 523 | 673 | 679 | |
| 163 | 266 | 80.3 | 47.4 | |
| 726 | 813 | 757 | 727 | |
| — | 547 | 677 | 679 | |
Per share | ||||
| ₹13.86 | ₹13.47 | ₹16.69 | ₹16.75 | |
| ₹13.86 | ₹13.47 | ₹16.66 | ₹16.72 | |
Other comprehensive income — detail | ||||
| 163 | 266 | 80.3 | — | |
| 19.7 | 12.6 | 1.3 | −4.5 | |
| 5.0 | 3.2 | 0.3 | — | |
| — | — | — | 2.2 | |
| 148 | 257 | 79.4 | 54.1 | |
| — | 813 | 757 | 727 | |
Per share — as-filed variants | ||||
| ₹13.86 | ₹13.47 | ₹16.69 | ₹16.75 | |
| ₹13.86 | ₹13.47 | ₹16.66 | ₹16.72 | |
Adjusted (ex-exceptional items) — derived | ||||
| 873 | 848 | 917 | 932 | |
| −108 | −108 | 0.0 | 0.0 | |
| 637 | 623 | 677 | 679 | |
| ₹15.69 | ₹15.34 | ₹16.69 | ₹16.75 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 5,117.2 | 5,168.5 | 5,505.6 | 6,301.4 | |
| Other Income | 115.6 | 124.1 | 174.6 | 130.9 | |
| Total Income | 5,232.8 | 5,292.6 | 5,680.1 | 6,432.2 | |
| Expenses | |||||
| + Employee Benefit Expense | 2,363.7 | 2,488.9 | 2,737.4 | 3,098.8 | |
| + Finance Costs | 18.9 | 19.6 | 34.1 | 60.2 | |
| + Depreciation & Amortisation | 105.9 | 121.2 | 145.0 | 183.7 | |
| + Other Expenses | 1,812.2 | 1,745.5 | 1,915.2 | 2,216.9 | |
| Total Expenses | 4,300.7 | 4,375.2 | 4,831.7 | 5,559.7 | |
| EBITDA | 941.3 | 934.1 | 853.0 | 985.7 | |
| EBIT | 835.4 | 812.8 | 708.0 | 802.0 | |
| Profit | |||||
| PBT before Exceptional Items | 932.1 | 917.3 | 848.4 | 872.6 | |
| + Exceptional Items | 0.0 | 0.0 | -107.7 | -107.7 | |
| Pretax Income | 932.1 | 917.3 | 740.7 | 764.9 | |
| + Current Tax | 354.1 | 326.0 | 292.7 | 331.8 | |
| + Deferred Tax | -101.4 | -81.5 | -74.6 | -95.1 | |
| Tax Expense | 252.7 | 244.5 | 218.1 | 236.7 | |
| + Share of Associates & JVs | 0.0 | 4.1 | 24.0 | 34.9 | |
| Net Income | 679.4 | 677.0 | 546.6 | 563.0 | |
| + Net Income — Continuing Ops | 679.4 | 672.9 | 522.6 | 528.1 | |
| + Other Comprehensive Income | 47.4 | 80.3 | 266.1 | 162.6 | |
| Total Comprehensive Income | 726.8 | 757.3 | 812.7 | 725.6 | |
| Net Income to Common | 679.4 | 677.0 | 546.6 | — | |
| Per Share | |||||
| Basic EPS | 16.75 | 16.69 | 13.47 | 13.86 | |
| Diluted EPS | 16.72 | 16.66 | 13.47 | 13.86 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 80.3 | 266.1 | 162.6 | |
| + Items NOT to be Reclassified to P&L | -4.5 | 1.3 | 12.6 | 19.7 | |
| + Tax on Items NOT to be Reclassified | — | 0.3 | 3.2 | 5.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.2 | — | — | — | |
| + Items to be Reclassified to P&L | 54.1 | 79.4 | 256.7 | 147.8 | |
| Comprehensive Income — Owners of Parent | 726.8 | 757.3 | 812.7 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 16.75 | 16.69 | 13.47 | 13.86 | |
| Diluted EPS — Continuing Operations | 16.72 | 16.66 | 13.47 | 13.86 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 932.1 | 917.3 | 848.4 | 872.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -107.7 | -107.7 | |
| Net Income Adj (tax-effected) | 679.4 | 677.0 | 622.6 | 637.4 | |
| EPS Adj | 16.75 | 16.69 | 15.34 | 15.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 81.1 | 81.1 | 81.2 | 81.2 | |