In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 310.3 | 260.9 | 296.2 | 296.2 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.6 | 0.6 | |
| + Goodwill | 782.6 | 818.1 | 1,351.3 | 1,351.3 | |
| + Other Intangibles | 57.7 | 51.3 | 407.4 | 407.4 | |
| + Intangibles under Development | 0.0 | 0.0 | 14.8 | 14.8 | |
| + Investments (Equity Method) | 0.0 | 4.1 | 25.7 | 25.7 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 15.0 | 15.0 | |
| + Other Non-current Financial Assets | 41.5 | 283.4 | 343.4 | 343.4 | |
| Non-current Financial Assets | 41.5 | 283.4 | 358.4 | 358.4 | |
| + Deferred Tax Assets | 253.3 | 341.5 | 444.3 | 444.3 | |
| + Other Non-current Assets | 160.0 | 232.2 | 247.3 | 247.3 | |
| Total Non-current Assets | 1,605.3 | 1,991.4 | 3,145.8 | 3,145.8 | |
| Current Assets | |||||
| + Current Investments | 150.4 | 611.7 | 797.8 | 797.8 | |
| + Trade Receivables | 1,147.9 | 1,005.6 | 1,186.9 | 1,186.9 | |
| + Cash & Cash Equivalents | 519.9 | 667.5 | 682.3 | 682.3 | |
| + Other Bank Balances | 393.5 | 235.1 | 32.8 | 32.8 | |
| + Short-term Loans | 250.9 | 50.5 | 301.8 | 301.8 | |
| + Other Current Financial Assets | 64.8 | 46.9 | 85.9 | 85.9 | |
| Current Financial Assets | 2,527.3 | 2,617.2 | 3,087.5 | 3,087.5 | |
| + Other Current Assets | 1,417.5 | 2,004.7 | 2,709.3 | 2,709.3 | |
| Total Current Assets | 3,973.0 | 4,672.8 | 5,807.7 | 5,807.7 | |
| Total Assets | 5,578.3 | 6,664.2 | 8,953.5 | 8,953.5 | |
| Equity | |||||
| + Equity Share Capital | 81.1 | 81.1 | 81.2 | 81.2 | |
| + Other Equity / Reserves | 3,139.7 | 3,498.3 | 3,842.2 | 3,842.2 | |
| Equity — Owners of Parent | 3,220.8 | 3,579.4 | 3,923.4 | 3,923.4 | |
| Total Equity | 3,220.8 | 3,579.4 | 3,923.4 | 3,923.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 589.0 | 589.0 | |
| + Other Non-current Financial Liab | 205.8 | 186.2 | 346.3 | 346.3 | |
| Non-current Financial Liabilities | 205.8 | 186.2 | 935.3 | 935.3 | |
| + Provisions — Non-current | 28.9 | 32.8 | 61.3 | 61.3 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 93.3 | 93.3 | |
| + Other Non-current Liabilities | 0.0 | 182.8 | 149.6 | 149.6 | |
| Non-current Liabilities | 234.7 | 401.8 | 1,239.4 | 1,239.4 | |
| + Borrowings — Current | 0.0 | 0.0 | 76.6 | 76.6 | |
| + Trade Payables | 481.4 | 476.7 | 581.4 | 581.4 | |
| + Other Current Financial Liab | 80.4 | 72.1 | 109.7 | 109.7 | |
| Current Financial Liabilities | 561.8 | 548.8 | 767.6 | 767.6 | |
| + Provisions — Current | 29.3 | 26.7 | 88.1 | 88.1 | |
| + Current Tax Liabilities | 117.4 | 168.9 | 216.7 | 216.7 | |
| + Other Current Liabilities | 1,414.4 | 1,938.6 | 2,718.3 | 2,718.3 | |
| Current Liabilities | 2,122.8 | 2,683.0 | 3,790.7 | 3,790.7 | |
| Total Liabilities | 2,357.5 | 3,084.8 | 5,030.1 | 5,030.1 | |
| Total Equity & Liabilities | 5,578.3 | 6,664.2 | 8,953.5 | 8,953.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 28.2 | 50.9 | 10.8 | 10.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 32.7 | 2.3 | 2.3 | |
| + Dues to Other Creditors — Current | — | 444.1 | 579.1 | 579.1 | |