| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 450 | 296 | 261 | 310 | |
| 0.0 | 0.6 | 0.0 | 0.0 | |
| 1,344 | 1,351 | 818 | 783 | |
| 367 | 407 | 51.3 | 57.7 | |
| 25.0 | 14.8 | 0.0 | 0.0 | |
| 31.3 | 25.7 | 4.1 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 47.1 | 15.0 | 0.0 | 0.0 | |
| 398 | 343 | 283 | 41.5 | |
| 445 | 358 | 283 | 41.5 | |
| 477 | 444 | 342 | 253 | |
| 298 | 247 | 232 | 160 | |
| 3,437 | 3,146 | 1,991 | 1,605 | |
Current assets | ||||
| 214 | 798 | 612 | 150 | |
| 1,421 | 1,187 | 1,006 | 1,148 | |
| 540 | 682 | 667 | 520 | |
| 37.8 | 32.8 | 235 | 394 | |
| 238 | 302 | 50.5 | 251 | |
| 9.6 | 85.9 | 46.9 | 64.8 | |
| 2,461 | 3,088 | 2,617 | 2,527 | |
| 2,651 | 2,709 | 2,005 | 1,417 | |
| 5,133 | 5,808 | 4,673 | 3,973 | |
| 8,571 | 8,953 | 6,664 | 5,578 | |
Equity | ||||
| 81.2 | 81.2 | 81.1 | 81.1 | |
| 3,751 | 3,842 | 3,498 | 3,140 | |
| 3,833 | 3,923 | 3,579 | 3,221 | |
| 3,833 | 3,923 | 3,579 | 3,221 | |
Liabilities | ||||
| 532 | 589 | 0.0 | 0.0 | |
| 434 | 346 | 186 | 206 | |
| 966 | 935 | 186 | 206 | |
| 64.8 | 61.3 | 32.8 | 28.9 | |
| 95.9 | 93.3 | 0.0 | 0.0 | |
| 133 | 150 | 183 | 0.0 | |
| 1,260 | 1,239 | 402 | 235 | |
| 181 | 76.6 | 0.0 | 0.0 | |
| 671 | 581 | 477 | 481 | |
| 121 | 110 | 72.1 | 80.4 | |
| 973 | 768 | 549 | 562 | |
| 27.5 | 88.1 | 26.7 | 29.3 | |
| 257 | 217 | 169 | 117 | |
| 2,220 | 2,718 | 1,939 | 1,414 | |
| 3,478 | 3,791 | 2,683 | 2,123 | |
| 4,738 | 5,030 | 3,085 | 2,358 | |
| 8,571 | 8,953 | 6,664 | 5,578 | |
Assets — additional as-filed lines | ||||
| 21.8 | 10.8 | 50.9 | 28.2 | |
Trade payables — MSME split | ||||
| 17.9 | 2.3 | 32.7 | — | |
| 653 | 579 | 444 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 310.3 | 260.9 | 296.2 | 450.1 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.6 | 0.0 | |
| + Goodwill | 782.6 | 818.1 | 1,351.3 | 1,344.3 | |
| + Other Intangibles | 57.7 | 51.3 | 407.4 | 366.7 | |
| + Intangibles under Development | 0.0 | 0.0 | 14.8 | 25.0 | |
| + Investments (Equity Method) | 0.0 | 4.1 | 25.7 | 31.3 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 15.0 | 47.1 | |
| + Other Non-current Financial Assets | 41.5 | 283.4 | 343.4 | 397.8 | |
| Non-current Financial Assets | 41.5 | 283.4 | 358.4 | 444.9 | |
| + Deferred Tax Assets | 253.3 | 341.5 | 444.3 | 477.5 | |
| + Other Non-current Assets | 160.0 | 232.2 | 247.3 | 297.5 | |
| Total Non-current Assets | 1,605.3 | 1,991.4 | 3,145.8 | 3,437.3 | |
| Current Assets | |||||
| + Current Investments | 150.4 | 611.7 | 797.8 | 214.1 | |
| + Trade Receivables | 1,147.9 | 1,005.6 | 1,186.9 | 1,421.5 | |
| + Cash & Cash Equivalents | 519.9 | 667.5 | 682.3 | 539.7 | |
| + Other Bank Balances | 393.5 | 235.1 | 32.8 | 37.8 | |
| + Short-term Loans | 250.9 | 50.5 | 301.8 | 238.1 | |
| + Other Current Financial Assets | 64.8 | 46.9 | 85.9 | 9.6 | |
| Current Financial Assets | 2,527.3 | 2,617.2 | 3,087.5 | 2,460.8 | |
| + Other Current Assets | 1,417.5 | 2,004.7 | 2,709.3 | 2,650.8 | |
| Total Current Assets | 3,973.0 | 4,672.8 | 5,807.7 | 5,133.3 | |
| Total Assets | 5,578.3 | 6,664.2 | 8,953.5 | 8,570.6 | |
| Equity | |||||
| + Equity Share Capital | 81.1 | 81.1 | 81.2 | 81.2 | |
| + Other Equity / Reserves | 3,139.7 | 3,498.3 | 3,842.2 | 3,751.4 | |
| Equity — Owners of Parent | 3,220.8 | 3,579.4 | 3,923.4 | 3,832.6 | |
| Total Equity | 3,220.8 | 3,579.4 | 3,923.4 | 3,832.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 589.0 | 531.9 | |
| + Other Non-current Financial Liab | 205.8 | 186.2 | 346.3 | 434.3 | |
| Non-current Financial Liabilities | 205.8 | 186.2 | 935.3 | 966.2 | |
| + Provisions — Non-current | 28.9 | 32.8 | 61.3 | 64.8 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 93.3 | 95.9 | |
| + Other Non-current Liabilities | 0.0 | 182.8 | 149.6 | 133.0 | |
| Non-current Liabilities | 234.7 | 401.8 | 1,239.4 | 1,259.8 | |
| + Borrowings — Current | 0.0 | 0.0 | 76.6 | 181.4 | |
| + Trade Payables | 481.4 | 476.7 | 581.4 | 670.9 | |
| + Other Current Financial Liab | 80.4 | 72.1 | 109.7 | 120.7 | |
| Current Financial Liabilities | 561.8 | 548.8 | 767.6 | 973.0 | |
| + Provisions — Current | 29.3 | 26.7 | 88.1 | 27.5 | |
| + Current Tax Liabilities | 117.4 | 168.9 | 216.7 | 257.3 | |
| + Other Current Liabilities | 1,414.4 | 1,938.6 | 2,718.3 | 2,220.4 | |
| Current Liabilities | 2,122.8 | 2,683.0 | 3,790.7 | 3,478.3 | |
| Total Liabilities | 2,357.5 | 3,084.8 | 5,030.1 | 4,738.0 | |
| Total Equity & Liabilities | 5,578.3 | 6,664.2 | 8,953.5 | 8,570.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 28.2 | 50.9 | 10.8 | 21.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 32.7 | 2.3 | 17.9 | |
| + Dues to Other Creditors — Current | — | 444.1 | 579.1 | 653.1 | |