| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,10,104 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5,766 | 5,766 | 6,165 | 4,802 | 5,339 | ||
| 8,071 | 8,071 | 6,765 | 5,977 | 5,417 | ||
| 71,122 | 71,122 | 58,146 | 49,480 | 48,974 | ||
| 1,83,532 | — | — | — | — | ||
| 65,357 | 65,357 | 51,981 | 44,678 | 43,635 | ||
| ₹574.33 | — | — | — | — | ||
| 1,18,660 | 1,18,660 | 1,00,752 | 87,813 | 83,179 | ||
| 59.9% | 59.9% | 57.7% | 56.3% | 58.9% | ||
| 0.39× | — | — | — | — | ||
| 2.89× | — | — | — | — | ||
| 14.15× | — | — | — | — | ||
| 22.77× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 63,445 | 62,429 | 65,478 | 61,449 | 55,109 | ||
| 12,969 | 13,095 | 13,930 | 10,784 | 7,706 | ||
| 8,059 | 8,284 | 9,813 | 6,997 | 4,267 | ||
| — | 5,993 | 12,680 | 12,596 | 7,159 | ||
| −7,702 | −7,702 | −4,593 | −737 | −497 | ||
| — | −9,529 | −5,796 | −2,291 | −2,962 | ||
| — | 13,695 | 17,273 | 13,333 | 7,656 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,10,104.4 | |
| - Cash, Equiv & ST Investments | 5,339.4 | 4,802.2 | 6,164.9 | 5,765.8 | 5,765.8 | |
| + Minority Interest | 5,416.7 | 5,977.5 | 6,765.4 | 8,070.9 | 8,070.9 | |
| + Total Debt | 48,974.4 | 49,479.8 | 58,145.6 | 71,122.4 | 71,122.4 | |
| Enterprise Value | — | — | — | — | 1,83,531.9 | |
| Net Debt (memo) | 43,635.1 | 44,677.6 | 51,980.7 | 65,356.6 | 65,356.6 | |
| EV per Share | — | — | — | — | 574.33 | |
| Total Capital | 83,178.6 | 87,812.6 | 1,00,751.6 | 1,18,660.5 | 1,18,660.5 | |
| Total Debt/Total Capital | 58.88 | 56.35 | 57.71 | 59.94 | 59.94 | |
| Total Debt/EV | — | — | — | — | 0.39 | |
| EV/Sales | — | — | — | — | 2.89 | |
| EV/EBITDA | — | — | — | — | 14.15 | |
| EV/EBIT | — | — | — | — | 22.77 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 55,109.1 | 61,448.9 | 65,478.2 | 62,428.6 | 63,444.8 | |
| EBITDA | 7,706.3 | 10,783.8 | 13,929.9 | 13,095.1 | 12,969.3 | |
| EBIT | 4,267.1 | 6,997.5 | 9,813.0 | 8,284.0 | 8,059.3 | |
| Operating Cash Flow | 7,159.1 | 12,596.1 | 12,680.2 | 5,993.3 | — | |
| Free Cash Flow | -496.9 | -736.6 | -4,592.7 | -7,701.5 | -7,701.5 | |
| FCFF (free cash flow to the firm) | -2,961.9 | -2,291.2 | -5,796.5 | -9,528.7 | — | |
| Capital Expenditure | 7,656.0 | 13,332.8 | 17,272.8 | 13,694.8 | — | |