In ₹ Crore except Per Share Latest Annual | TATAPOWER FY26 | NTPC FY26 | JSWENERGY FY26 | ADANIGREEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 31.10× | ◆ 11.97× | 41.34× | 134.44× | 41.34× -25% | |
| P/B | 2.45× | ◆ 1.53× | 2.77× | 7.15× | 2.77× -12% | |
| EV/EBITDA | 13.89× | ◆ 10.63× | 16.05× | 28.95× | 16.05× -13% | |
| Market Cap | ₹1.16L Cr | ₹3.24L Cr | ₹93,078 Cr | ₹2.14L Cr | ₹2.14L Cr -45% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.24% | 2.07% | ◆ 22.30% | 18.38% | 18.38% -77% | |
| Revenue CAGR 5Y | 13.97% | 10.93% | 22.25% | ◆ 32.85% | 22.25% -37% | |
| Net Income CAGR 3Y | 10.34% | 17.18% | 23.12% | ◆ 26.87% | 23.12% -55% | |
| Revenue YoY (latest Q) | 5.63% | 7.81% | 1.24% | ◆ 16.61% | 7.81% -28% | |
| Net Income YoY (latest Q) | 10.98% | 12.90% | -36.27% | ◆ 19.30% | 12.90% -15% | |
| Profitability | ||||||
| EBITDA Margin | 20.98% | 29.50% | 53.25% | ◆ 83.29% | 53.25% -61% | |
| Net Income Margin | 8.20% | 14.70% | 14.62% | ◆ 15.37% | 14.70% -44% | |
| Return on Common Equity | 7.88% | ◆ 12.81% | 6.67% | 5.53% | 6.67% +18% | |
| Return on Capital Employed | 6.09% | ◆ 8.03% | 6.62% | 5.97% | 6.62% -8% | |
| Return on Assets | 2.92% | ◆ 4.93% | 2.22% | 1.38% | 2.22% +32% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.50× | ◆ 1.27× | 2.26× | 3.40× | 2.26× -34% | |
| Interest Coverage | 1.58× | ◆ 2.58× | 1.18× | 1.14× | 1.18× +34% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹62,429 Cr | ₹1.87L Cr | ₹18,901 Cr | ₹12,928 Cr | ₹18,901 Cr +230% | |
| Net Income | ₹5,118 Cr | ₹27,546 Cr | ₹2,762 Cr | ₹1,987 Cr | ₹2,762 Cr +85% | |
| Total Assets | ₹1.75L Cr | ₹5.59L Cr | ₹1.24L Cr | ₹1.44L Cr | ₹1.44L Cr +22% | |
| EPS | ₹11.72 | ₹27.9 | ₹12.82 | ₹9.65 | ₹12.82 -9% | |
| Book Value per Share | ₹148.76 | ₹217.76 | ₹191.2 | ₹181.41 | ₹191.2 -22% | |