In ₹ Crore except Per Share Latest Annual	TATAPOWER FY26	NTPC FY26	JSWENERGY FY26	ADANIGREEN FY26	Peer Average
Valuation — at last close
P/E	29.40×	◆ 11.13×	39.78×	135.44×	62.12× -53%
P/B	2.79×	◆ 1.48×	2.91×	10.78×	5.06× -45%
EV/EBITDA	13.31×	◆ 10.28×	15.82×	29.92×	18.67× -29%
Market Cap	₹1.10L Cr	₹3.01L Cr	₹89,565 Cr	₹2.15L Cr	₹2.02L Cr -45%
Growth
Revenue CAGR 3Y	4.24%	2.07%	◆ 22.30%	18.38%	14.25% -70%
Revenue CAGR 5Y	13.97%	10.93%	22.25%	◆ 32.85%	22.01% -37%
Net Income CAGR 3Y	10.34%	17.18%	23.12%	◆ 26.87%	22.39% -54%
Revenue YoY (latest Q)	5.63%	7.81%	23.00%	◆ 41.56%	24.12% -77%
Net Income YoY (latest Q)	10.98%	12.90%	◆ 38.43%	15.99%	22.44% -51%
Profitability
EBITDA Margin	20.98%	29.50%	53.25%	◆ 83.29%	55.35% -62%
Net Income Margin	8.20%	14.70%	14.62%	◆ 15.37%	14.90% -45%
Return on Common Equity	9.95%	◆ 13.97%	7.71%	10.29%	10.66% -7%
Return on Capital Employed	6.70%	◆ 8.22%	7.55%	6.77%	7.51% -11%
Return on Assets	3.08%	◆ 5.09%	2.58%	1.56%	3.08% 0%
Credit & Quality
Total Debt/Equity	1.50×	◆ 1.27×	2.26×	3.40×	2.31× -35%
Interest Coverage	1.58×	◆ 2.58×	1.18×	1.14×	1.63× -3%
Scale — latest FY
Revenue / Total Income	₹62,429 Cr	₹1.87L Cr	₹18,901 Cr	₹12,928 Cr	₹73,071 Cr -15%
Net Income	₹5,118 Cr	₹27,546 Cr	₹2,762 Cr	₹1,987 Cr	₹10,765 Cr -52%
Total Assets	₹1.75L Cr	₹5.59L Cr	₹1.24L Cr	₹1.44L Cr	₹2.76L Cr -36%
EPS	₹11.72	₹27.9	₹12.82	₹9.65	₹16.79 -30%
Book Value per Share	₹123.5	₹209.53	₹175.1	₹121.22	₹168.62 -27%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 242%.