| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,617 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 23.2 | 23.2 | 25.1 | 17.1 | — | ||
| 383 | 383 | 329 | 257 | 80.7 | ||
| 1,977 | — | — | — | — | ||
| 359 | 359 | 303 | 240 | — | ||
| ₹371.51 | — | — | — | — | ||
| 1,017 | 1,017 | 959 | 870 | 650 | ||
| 37.6% | 37.6% | 34.3% | 29.5% | 12.4% | ||
| 0.19× | — | — | — | — | ||
| 4.48× | — | — | — | — | ||
| 16.58× | — | — | — | — | ||
| 126.75× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 441 | 423 | 392 | 296 | — | ||
| 119 | 118 | 111 | 99.8 | — | ||
| 15.6 | 21.4 | 48.2 | 59.4 | — | ||
| — | 118 | 114 | 103 | 75.6 | ||
| −7.1 | −7.1 | −37.5 | −81.6 | −114 | ||
| — | −15.1 | −43.8 | −84.5 | — | ||
| — | 126 | 152 | 184 | 190 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,617.2 | |
| - Cash, Equiv & ST Investments | — | 17.1 | 25.1 | 23.2 | 23.2 | |
| + Total Debt | 80.7 | 256.8 | 328.6 | 382.6 | 382.6 | |
| Enterprise Value | — | — | — | — | 1,976.6 | |
| Net Debt (memo) | — | 239.7 | 303.4 | 359.4 | 359.4 | |
| EV per Share | — | — | — | — | 371.51 | |
| Total Capital | 650.0 | 869.6 | 958.8 | 1,017.3 | 1,017.3 | |
| Total Debt/Total Capital | 12.41 | 29.53 | 34.27 | 37.61 | 37.61 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 4.48 | |
| EV/EBITDA | — | — | — | — | 16.58 | |
| EV/EBIT | — | — | — | — | 126.75 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 296.4 | 392.4 | 422.5 | 441.4 | |
| EBITDA | — | 99.8 | 110.7 | 117.9 | 119.2 | |
| EBIT | — | 59.4 | 48.2 | 21.4 | 15.6 | |
| Operating Cash Flow | 75.6 | 102.7 | 114.2 | 118.5 | — | |
| Free Cash Flow | -114.4 | -81.6 | -37.5 | -7.1 | -7.1 | |
| FCFF (free cash flow to the firm) | — | -84.5 | -43.8 | -15.1 | — | |
| Capital Expenditure | 190.0 | 184.3 | 151.7 | 125.6 | — | |