| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 657 | 455 | 248 | — | ||
| 159 | 233 | 267 | — | ||
| 32.5 | 32.5 | 32.5 | — | ||
| 27.2 | 31.7 | 36.6 | — | ||
| 9.6 | 4.5 | 4.7 | — | ||
| 9.6 | 4.5 | 4.7 | — | ||
| 35.4 | 80.7 | 148 | — | ||
| 920 | 837 | 737 | 474 | ||
Current assets | |||||
| 130 | 126 | 129 | — | ||
| 85.4 | 79.6 | 77.9 | 65.8 | ||
| 23.2 | 25.1 | 17.1 | — | ||
| 2.1 | 0.5 | 5.5 | 0.9 | ||
| 0.2 | 0.1 | 0.0 | 0.1 | ||
| 111 | 105 | 101 | — | ||
| 23.2 | 11.2 | 6.0 | 11.8 | ||
| 266 | 243 | 235 | — | ||
| 1,186 | 1,080 | 972 | 726 | ||
Equity | |||||
| 10.6 | 10.6 | 10.6 | 10.6 | ||
| 624 | 620 | 602 | 559 | ||
| 635 | 630 | 613 | — | ||
| 635 | 630 | 613 | 569 | ||
Liabilities | |||||
| 210 | 205 | 102 | 80.7 | ||
| 7.6 | 7.6 | 10.2 | — | ||
| 217 | 213 | 112 | — | ||
| 0.2 | 0.2 | 0.2 | — | ||
| 10.8 | 9.4 | 9.2 | 5.4 | ||
| 58.8 | 52.0 | 24.5 | — | ||
| 287 | 274 | 146 | — | ||
| 173 | 124 | 155 | — | ||
| 20.3 | 15.7 | 14.6 | 9.6 | ||
| 53.8 | 23.7 | 35.2 | 15.5 | ||
| 247 | 163 | 205 | — | ||
| 5.6 | 5.1 | 2.4 | 2.0 | ||
| 0.0 | 0.3 | 2.1 | 1.9 | ||
| 11.3 | 7.2 | 4.0 | 3.9 | ||
| 264 | 176 | 213 | — | ||
| 551 | 450 | 359 | — | ||
| 1,186 | 1,080 | 972 | 726 | ||
Assets — additional as-filed lines | |||||
| 2.0 | — | 0.0 | — | ||
Trade payables — MSME split | |||||
| 3.5 | 2.8 | — | — | ||
| 16.8 | 12.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 247.8 | 455.1 | 656.8 | 656.8 | |
| + Capital Work-in-Progress | — | 267.0 | 232.9 | 158.6 | 158.6 | |
| + Goodwill | — | 32.5 | 32.5 | 32.5 | 32.5 | |
| + Other Intangibles | — | 36.6 | 31.7 | 27.2 | 27.2 | |
| + Other Non-current Financial Assets | — | 4.7 | 4.5 | 9.6 | 9.6 | |
| Non-current Financial Assets | — | 4.7 | 4.5 | 9.6 | 9.6 | |
| + Other Non-current Assets | — | 148.2 | 80.7 | 35.4 | 35.4 | |
| Total Non-current Assets | 473.7 | 736.9 | 837.5 | 920.1 | 920.1 | |
| Current Assets | ||||||
| + Inventories | — | 128.7 | 126.0 | 129.8 | 129.8 | |
| + Trade Receivables | 65.8 | 77.9 | 79.6 | 85.4 | 85.4 | |
| + Cash & Cash Equivalents | — | 17.1 | 25.1 | 23.2 | 23.2 | |
| + Other Bank Balances | 0.9 | 5.5 | 0.5 | 2.1 | 2.1 | |
| + Other Current Financial Assets | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | |
| Current Financial Assets | — | 100.5 | 105.4 | 110.8 | 110.8 | |
| + Other Current Assets | 11.8 | 6.0 | 11.2 | 23.2 | 23.2 | |
| Total Current Assets | — | 235.3 | 242.6 | 265.8 | 265.8 | |
| Total Assets | 725.7 | 972.2 | 1,080.0 | 1,185.8 | 1,185.8 | |
| Equity | ||||||
| + Equity Share Capital | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | |
| + Other Equity / Reserves | 558.7 | 602.2 | 619.6 | 624.0 | 624.0 | |
| Equity — Owners of Parent | — | 612.9 | 630.2 | 634.7 | 634.7 | |
| Total Equity | 569.3 | 612.9 | 630.2 | 634.7 | 634.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 80.7 | 102.0 | 204.9 | 209.5 | 209.5 | |
| + Other Non-current Financial Liab | — | 10.2 | 7.6 | 7.6 | 7.6 | |
| Non-current Financial Liabilities | — | 112.2 | 212.5 | 217.1 | 217.1 | |
| + Provisions — Non-current | — | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Deferred Tax Liabilities | 5.4 | 9.2 | 9.4 | 10.8 | 10.8 | |
| + Other Non-current Liabilities | — | 24.5 | 52.0 | 58.8 | 58.8 | |
| Non-current Liabilities | — | 146.2 | 274.1 | 286.9 | 286.9 | |
| + Borrowings — Current | — | 154.8 | 123.7 | 173.1 | 173.1 | |
| + Trade Payables | 9.6 | 14.6 | 15.7 | 20.3 | 20.3 | |
| + Other Current Financial Liab | 15.5 | 35.2 | 23.7 | 53.8 | 53.8 | |
| Current Financial Liabilities | — | 204.6 | 163.1 | 247.2 | 247.2 | |
| + Provisions — Current | 2.0 | 2.4 | 5.1 | 5.6 | 5.6 | |
| + Current Tax Liabilities | 1.9 | 2.1 | 0.3 | 0.0 | 0.0 | |
| + Other Current Liabilities | 3.9 | 4.0 | 7.2 | 11.3 | 11.3 | |
| Current Liabilities | — | 213.2 | 175.7 | 264.2 | 264.2 | |
| Total Liabilities | — | 359.3 | 449.8 | 551.1 | 551.1 | |
| Total Equity & Liabilities | 725.7 | 972.2 | 1,080.0 | 1,185.8 | 1,185.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.0 | — | 2.0 | 2.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.8 | 3.5 | 3.5 | |
| + Dues to Other Creditors — Current | — | — | 12.9 | 16.8 | 16.8 | |